XML 39 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of debt
The following table sets forth data with respect to our repurchase and loan agreements as of June 30, 2020 and December 31, 2019 ($ in thousands):
Maturity DateInterest RateAmount OutstandingMaximum Borrowing CapacityAmount of Available FundingBook Value of Collateral
June 30, 2020
CS Repurchase Agreement6/29/2021
1-month LIBOR + 3.50%
(1)$128,153  $200,000  $71,847  $138,499  
HOME II Loan Agreement11/9/2020(2)
1-month LIBOR + 2.10%
(3)83,270  83,270  —  96,872  
HOME III Loan Agreement11/9/2020(2)
1-month LIBOR + 2.10%
(3)89,149  89,149  —  107,387  
HOME IV Loan Agreement (A)12/9/2022
4.00%
114,201  114,201  —  140,036  
HOME IV Loan Agreement (B)12/9/2022
4.00%
114,590  114,590  —  140,830  
Term Loan Agreement4/6/2022
5.00%
99,782  99,782  —  109,484  
FYR SFR Loan Agreement9/1/2028
4.65%
508,700  508,700  —  567,408  
MS Loan Agreement12/7/2023
1-month LIBOR + 1.80%
(4)504,545  504,545  —  587,866  
Amherst Promissory Note5/4/2022
1-month LIBOR + 5.00%
—  20,000  20,000  —  
1,642,390  $1,734,237  $91,847  $1,888,382  
Less: unamortized loan discounts(3,000) 
Less: deferred debt issuance costs(10,107) 
$1,629,283  
December 31, 2019
CS Repurchase Agreement2/15/2020
1-month LIBOR + 2.30%
$109,002  $250,000  $140,998  $111,593  
Nomura Loan Agreement4/3/2020
1-month LIBOR + 2.30%
33,671  250,000  216,329  38,423  
HOME II Loan Agreement11/9/2020
1-month LIBOR + 2.10%
83,270  83,270  —  98,150  
HOME III Loan Agreement11/9/2020
1-month LIBOR + 2.10%
89,150  89,150  —  108,860  
HOME IV Loan Agreement (A)12/9/2022
4.00%
114,201  114,201  —  141,787  
HOME IV Loan Agreement (B)12/9/2022
4.00%
114,590  114,590  —  142,620  
Term Loan Agreement4/6/2022
5.00%
99,782  99,782  —  111,061  
FYR SFR Loan Agreement9/1/2028
4.65%
508,700  508,700  —  573,961  
MS Loan Agreement12/7/2023
1-month LIBOR + 1.80%
504,986  504,986  —  595,650  
1,657,352  $2,014,679  $357,327  $1,922,105  
Less: unamortized loan discounts(3,632) 
Less: deferred debt issuance costs(9,490) 
$1,644,230  
_____________
(1)Subject to a 1-month LIBOR floor of 0.50%.
(2)Represents the current maturity date. We have the option to extend the maturity date for up to three successive one-year extensions, the first of which we exercised on October 17, 2019.
(3)The interest rate is capped at 4.40% under an interest rate cap derivative. See Note 10.
(4)The interest rate is capped at 4.30% under an interest rate cap derivative. See Note 10.