XML 50 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss per Share Attributable to Common Stockholders (Tables)
12 Months Ended
Jan. 31, 2018
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders

The computation of basic and diluted net loss per share attributable to common stockholders is as follows (in thousands, except share and per share data):

 

 

 

Year Ended January 31,

 

 

 

2016

 

 

2017

 

 

2018

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(100,968

)

 

$

(105,801

)

 

$

(157,659

)

Deemed dividend to Series E and E-1 Convertible

   Preferred Stock

 

 

 

 

 

 

 

 

(6,588

)

Impact of adjustment to Series E, E-1 and F Convertible

   Preferred Stock

 

 

 

 

 

 

 

 

26,336

 

Net loss attributable to common stockholders

 

$

(100,968

)

 

$

(105,801

)

 

$

(137,911

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

3,299,908

 

 

 

3,523,695

 

 

 

19,805,320

 

Weighted-average unvested common shares subject to

   repurchase

 

 

(158,961

)

 

 

(81,146

)

 

 

(41,636

)

Weighted-average shares—basic and diluted

 

 

3,140,947

 

 

 

3,442,549

 

 

 

19,763,684

 

Net loss per share attributable to common

   stockholders—basic and diluted

 

$

(32.15

)

 

$

(30.73

)

 

$

(6.98

)

 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential absolute shares of common stock that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been antidilutive are as follows:

 

 

 

As of January 31,

 

 

 

2017

 

 

2018

 

 

 

(in shares)

 

Convertible preferred stock (on an if-converted basis)

 

 

10,610,966

 

 

 

 

Stock options and RSUs

 

 

4,753,796

 

 

 

11,072,139

 

Early exercised stock options

 

 

49,233

 

 

 

 

Convertible preferred stock warrants

 

 

40,250

 

 

 

 

Common stock warrants

 

 

25,000

 

 

 

1,897,562

 

Total

 

 

15,479,245

 

 

 

12,969,701