XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Cash flows from operating activities:    
Net loss $ (120,272) $ (80,253)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,330 7,137
Stock-based compensation expense 37,770 10,742
Excess tax benefit from stock-based compensation 0 47
Accretion of balloon payment 1,221 501
Amortization of debt issuance cost, credit facility fees and debt discounts 172 230
Restructuring charges (940) [1] 0
Other (13) (27)
Changes in operating assets and liabilities:    
Accounts receivable 9,588 (4,132)
Inventories (449) (1,352)
Prepaid expenses and other assets (659) (1,436)
Payment of offering costs (3,892) (2,113)
Accounts payable (1,859) 4,462
Deferred revenue 5,335 7,710
Accrued and other liabilities (2,943) 280
Net cash used in operating activities (71,611) (58,204)
Cash flows from investing activities:    
Purchase of property and equipment (4,100) (3,431)
Purchase of investments (11,513) (13,807)
Proceeds from maturities of investments 5,519 66,692
Net cash provided by (used in) investing activities (10,094) 49,454
Cash flows from financing activities:    
Payment on capital lease financing (216) (178)
Proceeds from revolving line of credit 5,000 6,962
Proceeds from term loan 15,000 0
Proceeds from initial public offering, net of underwriting discounts and commissions 62,314 0
Proceeds from repayment of employee notes receivable 0 101
Proceeds from exercise of stock options 470 1,459
Net cash provided by financing activities 82,568 8,344
Foreign exchange impact on cash and cash equivalents (12) (48)
Net increase (decrease) in cash and cash equivalents 851 (454)
Cash and cash equivalents, beginning of period 48,048 50,716
Cash and cash equivalents, end of period 48,899 50,262
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 120 945
Cash paid for interest 4,942 2,971
Supplemental disclosures of noncash investing and financing activities:    
Common stock warrants issued to Series E-2 and F-2 Holders 14,641 0
Conversion of convertible preferred stock to common stock, net of issuance costs 263,729 0
Vesting of early exercised options 833 48
Assets acquired through accounts payable 814 431
Deemed dividend to series E and E-1 Convertible Preferred Stock 6,588 0
Deemed capital contribution from Series E, E-1 and F Convertible Preferred Stock 26,336 0
Repurchase of common stock by way of note forgiveness 1,211 0
Repayment of executive employee promissory notes through repurchase of common stock $ 7,899 $ 0
[1] The non-cash adjustments to restructuring charges primarily consist of the reversal of previously recognized stock-based compensation expense related to awards that will not vest and the reversal of incentive compensation that will not be paid as a result of the restructuring plan.