XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Loss per Share Attributable to Common Stockholders (Tables)
9 Months Ended
Oct. 31, 2017
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders

The computation of basic and diluted net loss per share attributable to common stockholders is as follows (in thousands, except share and per share data):

 

 

 

Three Months Ended October 31,

 

 

Nine Months Ended October 31,

 

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(23,770

)

 

$

(37,925

)

 

$

(80,253

)

 

$

(120,272

)

Deemed dividend to Series E and E-1 Convertible

   Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

(6,588

)

Impact of adjustment to Series E, E-1 and F Convertible

   Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

26,336

 

Net loss attributable to common stockholders

 

$

(23,770

)

 

$

(37,925

)

 

$

(80,253

)

 

$

(100,524

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

3,532,500

 

 

 

31,324,097

 

 

 

3,502,327

 

 

 

15,923,536

 

Weighted-average unvested common shares subject to

   repurchase

 

 

(72,640

)

 

 

(32,584

)

 

 

(89,880

)

 

 

(50,465

)

Weighted-average shares—basic and diluted

 

 

3,459,860

 

 

 

31,291,513

 

 

 

3,412,447

 

 

 

15,873,071

 

Net loss per share attributable to common

   stockholders—basic and diluted

 

$

(6.87

)

 

$

(1.21

)

 

$

(23.52

)

 

$

(6.33

)

 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential absolute shares of common stock that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been antidilutive are as follows:

 

 

 

As of October 31,

 

 

 

2016

 

 

2017

 

 

 

(in shares)

 

Convertible preferred stock (on an if-converted basis)

 

 

10,610,966

 

 

 

 

Stock options and RSUs

 

 

4,799,629

 

 

 

10,921,674

 

Early exercised stock options

 

 

66,621

 

 

 

5,785

 

Convertible preferred stock warrants

 

 

40,250

 

 

 

 

Common stock warrants

 

 

25,000

 

 

 

1,897,562

 

Total

 

 

15,542,466

 

 

 

12,825,021