XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2017
Jul. 31, 2016
Cash flows from operating activities:    
Net loss $ (82,347) $ (56,483)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 3,605 4,799
Stock-based compensation expense 25,918 7,441
Accretion of balloon payment 750 402
Amortization of debt issuance cost, credit facility fees and debt discounts 105 221
Other (13) (18)
Changes in operating assets and liabilities:    
Accounts receivable 11,803 5,662
Inventories 329 (1,009)
Prepaid expenses and other assets (887) (2,976)
Payment of offering costs (1,518) (1,900)
Accounts payable (1,583) 2,569
Deferred revenue 4,190 3,540
Accrued and other liabilities (1,807) (1,760)
Net cash used in operating activities (41,455) (39,512)
Cash flows from investing activities:    
Purchase of property and equipment (2,054) (2,331)
Purchase of investments (7,926) (8,423)
Proceeds from maturities of investments 0 40,810
Net cash provided by (used in) investing activities (9,980) 30,056
Cash flows from financing activities:    
Payment on capital lease financing (172) (112)
Proceeds from revolving line of credit 5,000 6,962
Proceeds from term loan 15,000 0
Proceeds from initial public offering, net of underwriting discounts and commissions 55,804 0
Proceeds from repayment of employee notes receivable 0 67
Proceeds from exercise of stock options 470 696
Net cash provided by financing activities 76,102 7,613
Foreign exchange impact on cash and cash equivalents (24) (62)
Net increase (decrease) in cash and cash equivalents 24,643 (1,905)
Cash and cash equivalents, beginning of period 48,048 50,716
Cash and cash equivalents, end of period 72,691 48,811
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 63 513
Cash paid for interest 3,276 1,906
Supplemental disclosures of noncash investing and financing activities:    
Convertible preferred stock warrants issued in connection with debt financing 277 0
Common stock warrants issued to Series E-2 and F-2 Holders 14,641 0
Reclassification of convertible preferred stock warrant liability to additional paid in capital 375 0
Conversion of convertible preferred stock to common stock, net of issuance costs 263,729 0
Offering costs included in accounts payable 2,850 632
Vesting of early exercised options 345 33
Assets acquired through accounts payable 776 563
Vesting of stock options exercised with notes receivable 231 279
Transfer of inventory to sales demonstration equipment 373 174
Transfer of inventory to internal use equipment 105 155
Deemed dividend to series E and E-1 Convertible Preferred Stock 6,588 0
Deemed capital contribution from Series E, E-1 and F Convertible Preferred Stock 26,336 0
Repurchase of common stock by way of note forgiveness 1,211 0
Repayment of executive employee promissory notes through repurchase of common stock $ 7,899 $ 0