XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,722) $ (1,972)
Reconciliation of Net Loss to Net Cash Used in Operating Activities:    
Amortization of debt discount 80 84
Accretion of non-cash interest 44  
Loss on extinguishment of debt 179  
Depreciation 267 221
Loss on disposal of assets for lease 142 136
Allowance for doubtful accounts 5 18
Stock-based compensation expense 165 135
Changes in Operating Assets and Liabilities:    
Trade accounts receivable (13) 653
Prepaid expenses and other current assets (7) (72)
Accounts payable 96 (409)
Accrued expenses 505 (49)
Deferred revenue 189 (285)
Net Cash Used in Operating Activities (70) (1,540)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (12) (15)
Purchase of assets for lease (591) (306)
Net Cash Used in Investing Activities (603) (321)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 475  
Proceeds from stock option exercise 78  
Proceeds from loans payable 63 2,478
Payments of loans payable (69)  
Net Cash Provided by Financing Activities 547 2,478
(DECREASE)INCREASE IN CASH (126) 617
CASH, BEGINNING OF PERIOD 622 405
CASH, END OF PERIOD 496 1,022
Cash paid for interest 7  
Supplemental disclosure of noncash financing activity:    
Reclassification of accrued interest to debt upon extinguishment 162  
Fair value of warrants issued to lenders $ 288 $ 363