XML 30 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2017
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Loans Payable
  June 30, 2017 
Lender Long-term  Short-term 
Loans from Related Parties        
Chang Family Trust  1,037     
Chang Family Trust  474     
Glenhill Concentrated Long Master Fund, LLC  250     
         
Other Loans        
Accredited Investor      700 
Accredited Investor      160 
Accredited Investor      80 
Ascentium Capital, LLC      53 
Ascentium Capital, LLC  29   25 
Royal Bank America Leasing, L.P.      5 
Ascentium Capital, LLC  16   10 
         
Total  1,806   1,033 
Debt Discounts  (20)  (37)
Total, net of debt discounts  1,786   996 
Schedule of relative fair value of the warrants granted using the Black-Scholes pricing model
    Three months ended June 30,     Six months ended June 30,  
    2017     2016     2017     2016  
Expected term (in years)     4.75       2       4.75       2  
Risk-free interest rate     1.27 %     0.73 – 0.89 %     1.27 %     0.73 – 0.89 %
Expected volatility     104.6 %     98.1 – 99.0 %     104.6 %     97.7 – 99.0 %
Expected dividend rate     0 %     0 %     0 %     0 %