XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,006) $ (1,372)
Reconciliation of Net Loss to Net Cash Used in Operating Activities:    
Amortization of debt discount and deferred financing costs 36 18
Depreciation 110 59
Loss on disposal of assets for lease 55 25
Allowance for doubtful accounts (6) 51
Stock-based compensation expense 69 33
Changes in Operating Assets and Liabilities:    
Trade accounts receivable 685 (52)
Prepaid expenses and other current assets (83) (9)
Accounts payable (449)  
Accrued expenses (485) (137)
Deferred revenue (19) (119)
Net Cash Used in Operating Activities (1,093) (1,503)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (6) (19)
Purchase of assets for lease (65) (71)
Net Cash Used in Investing Activities (71) (90)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of common stock   498
Proceeds from loans payable 2,200  
Net Cash Provided by Financing Activities 2,200 498
INCREASE (DECREASE) IN CASH 1,036 (1,095)
CASH, BEGINNING OF PERIOD 405 4,156
CASH, END OF PERIOD 1,441 3,061
Cash paid for interest   $ 8
Supplemental Disclosure of noncash financing activity:    
Fair value of warrants issued to lenders $ 349