XML 31 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stock Option Plan (Tables)
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of summary of stock-based compensation activity
 
 
    Options Outstanding  
    Number of
Stock Options
Outstanding
    Weighted
Average
Exercise Price
    Weighted
Average
Remaining
Contractual
Term (In Years)
    Aggregate
Intrinsic Value
 (in thousands)
 
Balance, January 1, 2016     1,909,911     $ 2.58       8.56     $ 813  
Options granted     160,000       2.23                  
Options exercised     -       -                  
Options forfeited/canceled     -       -                  
Balance, March 31, 2016     2,069,911     $ 2.58       8.43     $ 515  
Exercisable as of March 31, 2016     1,518,909     $ 2.61       8.11     $ 510  

 

 
Schedule of weighted-average Black-Scholes fair value assumptions
 

 

    Three months ended
March 31,
 
    2016     2015  
Expected term (in years)     5       5  
Risk-free interest rate     1.21 %     1.61 %
Expected volatility     80.4 %     82.5 %
Expected dividend rate.     0 %     0 %
Schedule of stock-based compensation based on the role and responsibility of the recipient in the Company
 

 

    Three months ended March 31,  
    2016     2015  
Cost of Revenue   $ 1     $ 1  
Engineering and Product Development     13       2  
Sales and Marketing     25       15  
General and Administrative     30       15  
Total   $ 69     $ 33