XML 30 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2018
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Loans Payable
    September 30, 2018     December 31, 2017  
Lender   Long-term     Short-term     Long-term     Short-term  
Loans from Related Parties                                
Chang Family Trust   $ -     $ 1,260     $ 1,126     $ -  
Chang Family Trust     -       578       516       -  
Glenn J. Krevlin     -       -       -       250  
                                 
Other Loans                                
Accredited Investor     -       -       -       700  
Accredited Investor     -       -       -       160  
Accredited Investor     -       -       -       80  
Ascentium Capital, LLC     -       -       -       22  
Ascentium Capital, LLC     -       -       16       26  
Royal Bank America Leasing, L.P.     -       -       -       28  
Ascentium Capital, LLC     -       -       10       11  
                                 
Total     -       1,838       1,668       1,277  
Debt Discounts     -       -       -       (22 )
Total, net of debt discounts   $ -     $ 1,838     $ 1,668     $ 1,255  
Schedule of relative fair value of the warrants granted using the Black-Scholes pricing model
   

Nine months ended

September 30, 2017

 
Expected term (in years)     4.75  
Risk-free interest rate     1.27 %
Expected volatility     104.6 %
Expected dividend rate     0 %