XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 2,706,319 $ 804,556
Accounts receivable, net 353 494
Prepaid assets 45,667 50,608
Other current assets 10,039 7,150
Total current assets 2,762,378 862,808
Non-current assets:    
Property and equipment, net of accumulated depreciation 12,281 18,099
Intangible assets, net of accumulated amortization 3,416 3,947
Software development costs, net of accumulated amortization 2,308,230 3,347,935
Operating lease right of use asset 74,257 0
Deferred offering costs 137,766 170,259
Total non-current assets 2,535,950 3,540,240
Total assets 5,298,328 4,403,048
Current liabilities:    
Accounts payable and accrued liabilities 507,663 911,664
Notes payable to related party, net of debt issuance costs 0 3,025,000
Current portion of operating lease liability 28,405 0
Stock awards liability 14,852 45,964
Total current liabilities 550,920 3,982,628
Non-current operating lease liability 53,088 0
Total liabilities 604,008 3,982,628
Commitments and contingencies (Note 5)  
Shareholders’ equity:    
Series B Preferred stock - $0.001 par value, 2,314 and 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively 2 0
Common stock - $0.001 par value, 100,000,000 authorized and 6,761,427 and 854,162 shares issued and outstanding as of December 31, 2024 and 2023, respectively (1) 6,761 854
Additional paid-in capital 94,115,993 80,962,896
Accumulated deficit (89,428,436) (80,543,330)
Total shareholders’ equity 4,694,320 420,420
Total liabilities and shareholders’ equity $ 5,298,328 $ 4,403,048