XML 62 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Dec. 31, 2017
SHARE-BASED PAYMENTS  
Schedule of information on options granted

a.   The following is information on options granted in 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options granted

 

 

According to the award plan

 

Exercise

 

 

Fair value of

 

 

of the Company

 

price for 1

 

 

options on date of

 

 

Other than

 

 

 

 

 

ordinary

 

 

grant in U.S.$

Date of grant

    

directors (1)

    

To directors

    

Total

    

share ($)

  

  

thousands (2)

March 2017

 

3,650,000

 

 —

 

3,650,000

 

1.08

 

 

1,777

May 2017

 

 —

 

640,000

 

640,000

 

1.08

 

 

290

May 2017

 

 —

 

500,000

 

500,000

 

1.09

 

 

227

July 2017

 

2,445,000

 

 —

 

2,445,000

 

0.98

 

 

1,205

 

 

6,095,000

 

1,140,000

 

7,235,000

 

  

 

 

3,499


1)

The options will vest as follows: for employees and consultants of the Company who had provided services exceeding one year to the Company as of the grant date, the options will vest in 16 equal quarterly installments over a four-year period. For employees and consultants of the Company who had not provided services to the Company exceeding one year as of the grant date, the options will vest as follows: 1/4 of the options will vest one year following the grant date and the rest over the following three years in 12 equal quarterly installments. During the contractual term the options will be exercisable, either in full or in part, from the vesting date until the end of 7 years from the date of grant.

 

2017 grants include both options exercisable into the Company’s ordinary shares and options exercisable to the Company’s ADSs.

 

2)

The fair value of the options was computed using the binomial model and the underlying data used was mainly the following: price of the Company’s ordinary share: $0.98 - $1.09, expected volatility: 49.48% - 58.09%, risk-free interest rate: 2.05% - 2.23% and the expected term was derived based on the contractual term of the options, the expected exercise behavior and expected post-vesting forfeiture rates. The expected volatility assumption used is based on the historical volatility of the Company’s share.

 

b.    The following is information on options granted in 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

According to the award plan

 

Exercise

 

Fair value of

 

 

of the Company

 

price for 1

 

options on date of

 

 

Other than

 

 

 

 

 

ordinary

 

grant in U.S.$

Date of grant

    

directors (1)

    

To directors (1)

    

Total

    

share ($)

    

thousands (2)

April 2016

 

590,000

 

 —

 

590,000

 

1.41

 

400

June 2016

 

 —

 

1,500,000

 

1,500,000

 

1.28

 

725

June 2016 (3)

 

 —

 

150,000

 

150,000

 

1.48

 

105

 

 

590,000

 

1,650,000

 

2,240,000

 

  

 

1,230


 

1)

The options will vest as follows: for employees and consultants of the Company who had provided services exceeding one year to the Company as of the grant date, the options will vest in 16 equal quarterly installments over a four-year period. For employees and consultants of the Company who had not provided services to the Company exceeding one year as of the grant date, the options will vest as follows: 1/4 of the options will vest one year following the grant date and the rest over the following three years in 12 equal quarterly installments. During the contractual term the options will be exercisable, either in full or in part, from the vesting date until the end of 7 years from the date of grant.

 

2)

The fair value of the options was computed using the binomial model and the underlying data used was mainly the following: price of the Company’s ordinary share: $1.28 - $1.41, expected volatility: 52.52% - 53.09%, risk-free interest rate: 1.51% - 1.57% and the expected term was derived based on the contractual term of the options, the expected exercise behavior and expected post-vesting forfeiture rates. The expected volatility assumption used is based on the historical volatility of the Company’s share.

 

In June 2016, the Company’s annual general meeting of shareholders approved the acceleration of 150,000 unvested options of Alicia Rotbard, of blessed memory, a former external director of the Company. Each option was exercisable into one ordinary share at an exercise price of $1.48 per share. These options expired in November 2017. The allocated expenses, in the amount of $105 thousand were recorded directly to the Statements of Comprehensive Loss under General and Administrative Expenses.

Schedule of number of shares and weighted averages of exercise prices

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

 

2017

 

2016

 

 

 

 

Weighted 

 

 

 

Weighted 

 

 

 

 

average of

 

 

 

average of

 

 

Number of 

 

exercise

 

Number of 

 

exercise

 

    

options

    

price ($)

    

options

    

price ($)

Outstanding at beginning of year

 

22,025,548

 

0.95

 

20,511,338

 

0.88

Exercised

 

(2,988,750)

 

0.27

 

(725,790)

 

0.36

Expired and forfeited

 

(490,000)

 

1.37

 

 —

 

 —

Granted

 

7,235,000

 

1.05

 

2,240,000

 

1.33

Outstanding at end of year

 

25,781,798

 

1.05

 

22,025,548

 

0.95

Exercisable at end of year

 

16,842,697

 

0.99

 

15,168,938

 

0.85

 

Schedule of information about exercise price and remaining useful life of outstanding options

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

Number of

 

 

 

 

 

Number of

 

 

 

 

options

 

 

 

Weighted

 

options

 

 

 

Weighted

outstanding

 

 

 

average of

 

outstanding

 

 

 

average of

at end of

 

Exercise price

 

remaining

 

at end of

 

Exercise price

 

remaining

year

    

range

    

useful life

    

year

    

range

    

useful life

25,781,798

 

$0.5-$1.61

 

3.5

 

22,025,548

 

$0.17-$1.61

 

3.8

 

Schedule of expenses recognized in profit or loss

 

 

 

 

 

Year Ended December 31

2017

    

2016

    

2015

U.S. dollars in thousands

2,235

 

1,679

 

1,364