XML 117 R95.htm IDEA: XBRL DOCUMENT v3.4.0.3
Earnings per unit and cash distributions (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Calculations of basic and diluted earnings per unit [Abstract]      
Net income attributable to Seadrill Partners LLC owners $ 257.2 $ 138.2 $ 144.4
Cash distributions declared and paid in the period per unit (in USD per share) [1] $ 1.7025 $ 1.6025 $ 1.2325
Subsequent event: Cash distributions declared and paid relating to the period per unit (in USD per share) [2] 0.25 $ 0.5675 $ 0.445
Quarterly distribution of operating surplus (in US dollars per share) $ 0.3875    
First target distribution      
Calculations of basic and diluted earnings per unit [Abstract]      
Percentage of unit holders receiving additional distribution 100.00%    
Additional quarterly distribution per unit $ 0.4456    
Second target distribution      
Calculations of basic and diluted earnings per unit [Abstract]      
Quarterly distribution of operating surplus (in US dollars per share) $ 0.4844    
Percentage of unit holders receiving additional distribution 85.00%    
Percentage of unit holders receiving incentive distribution 15.00%    
Third Target Distribution      
Calculations of basic and diluted earnings per unit [Abstract]      
Quarterly distribution of operating surplus (in US dollars per share) $ 0.5813    
Percentage of unit holders receiving additional distribution 75.00%    
Percentage of unit holders receiving incentive distribution 25.00%    
Target Distributions Thereafter      
Calculations of basic and diluted earnings per unit [Abstract]      
Percentage of unit holders receiving additional distribution 50.00%    
Percentage of unit holders receiving incentive distribution 50.00%    
Common Units      
Calculations of basic and diluted earnings per unit [Abstract]      
Net income attributable to Seadrill Partners LLC owners $ 184.1 $ 109.2 $ 56.4
Weighted average units outstanding (basic and diluted) (in shares) 75,278 62,374 26,266
Earnings per unit (basic and diluted) ( (in USD per share) $ 2.45 $ 1.75 $ 2.15
Subordinated Units      
Calculations of basic and diluted earnings per unit [Abstract]      
Net income attributable to Seadrill Partners LLC owners $ 40.5 $ 29.0 $ 30.2
Weighted average units outstanding (basic and diluted) (in shares) 16,543 16,543 16,543
Earnings per unit (basic and diluted) ( (in USD per share) $ 2.45 $ 1.75 $ 1.83
Seadrill Member      
Calculations of basic and diluted earnings per unit [Abstract]      
Net income attributable to Seadrill Partners LLC owners [3] $ 32.6 $ 0.0 $ 57.8
Incentive distribution, distribution     $ 0.5
[1] Refers to the cash distributions relating to the period declared and paid during the year.
[2] Refers to the cash distribution relating to the period, declared and paid subsequent to the year-end.
[3] Pre-acquisition net income from entities acquired from Seadrill in common control transactions during 2013 (See Note 3), has been allocated to the Seadrill member interest. The Seadrill member interest, and its rights to the incentive distribution rights, is owned by the predecessor owner of acquired entities, Seadrill Limited. Included within the amount allocated to the Seadrill member interest in 2013 is $0.5 million allocated to the incentive distribution rights.