XML 108 R86.htm IDEA: XBRL DOCUMENT v3.4.0.3
(Narrative) (Details) - USD ($)
1 Months Ended 12 Months Ended
Jun. 19, 2015
Nov. 04, 2014
Sep. 23, 2014
Jul. 21, 2014
Jun. 24, 2014
Mar. 21, 2014
Mar. 17, 2014
Dec. 13, 2013
Oct. 18, 2013
Jun. 30, 2013
May. 17, 2013
Oct. 24, 2012
May. 31, 2013
Oct. 31, 2012
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Mar. 01, 2014
Related Party Transaction [Line Items]                                    
Management fee percentage                             5.00%      
Markup charged on costs to related parties, percent                             5.00%      
Due to related parties                             $ 306,000,000 $ 346,500,000    
Vessel and rig operating expenses                             495,500,000 425,000,000 $ 375,200,000  
Bareboat Charter Rate Per Day                             500,000      
Accretion of discount on deferred consideration                             $ 13,300,000 0 0  
Capital injection due to forgiveness of related party payables                                 40,500,000  
Number of common units sold under IPO (in shares)     8,000,000   6,100,000 11,960,000 11,960,000         10,062,500            
Sale of common units, price per unit (in dollars per unit)             $ 30.60         $ 22.00            
Period of indemnification                             5 years      
Period within which liability arises                             3 years      
Seadrill Operating LP                                    
Related Party Transaction [Line Items]                                    
Percentage of ownership interest in limited liability company (LLC) 58.00%     58.00%       30.00%       30.00%            
Ownership interest purchased       28.00%                            
Payments to acquire additional interest in subsidiaries       $ 372,800,000                            
Seadrill Capricorn Holdings LLC                                    
Related Party Transaction [Line Items]                                    
Percentage of ownership interest in limited liability company (LLC)               51.00%       51.00%            
Seadrill                                    
Related Party Transaction [Line Items]                                    
Amounts of transaction                             $ 161,800,000 158,100,000 122,500,000  
Management fee percentage                             5.00%      
Initial term of management and administrative service agreement                             5 years      
Termination notice period                             90 days      
Service fee percentage                             5.00%      
Contract Revenue Cost, Per Day                             $ (25,500)      
Vessel and rig operating expenses                             2,100,000      
Operating expenses related to operations recharged to Seadrill [1]                             12,800,000 0 5,500,000  
Other revenues from transactions with related party [1]                             13,400,000 0 5,800,000  
Seadrill | Seadrill Operating LP                                    
Related Party Transaction [Line Items]                                    
Capital injection due to forgiveness of related party payables                   $ 20,000,000                
Seadrill | Seadrill Capricorn Holdings LLC                                    
Related Party Transaction [Line Items]                                    
Capital injection due to forgiveness of related party payables                   $ 20,500,000                
Nigerian Services Company                                    
Related Party Transaction [Line Items]                                    
Other revenues from transactions with related party                                 0  
Subsidiary of Common Parent                                    
Related Party Transaction [Line Items]                                    
Operating expenses related to operations recharged to Seadrill                                 5,500,000  
Other revenues from transactions with related party                                 5,800,000  
Affiliated Entity                                    
Related Party Transaction [Line Items]                                    
Accretion of discount on deferred consideration [2]                             13,300,000 0 0  
US $100 Discount Note                                    
Related Party Transaction [Line Items]                                    
Balloon payment to be paid           $ 103,700,000                        
Credit Facility $143 | Subsidiary of Common Parent                                    
Related Party Transaction [Line Items]                                    
Due from related parties                             $ 143,000,000      
Debt instrument, interest rate, stated percentage                             0.56%      
US $420 Credit Facility                                    
Related Party Transaction [Line Items]                                    
Maximum borrowing capacity $ 420,000,000                           $ 420,000,000      
Balloon payment to be paid 143,000,000                                  
Revolving Credit Facility | Credit facility $300 | Seadrill                                    
Related Party Transaction [Line Items]                                    
Due to related parties                             0 0   $ 100,000,000
Maximum borrowing capacity                           $ 300,000,000 $ 100,000,000     $ 100,000,000
Maturity of debt                           5 years        
Interest rate added to LIBOR                           5.00% 5.00%      
Commitment fee percentage                           2.00% 2.00%      
Proceeds from revolving credit facility                             $ 0      
Repayments of revolving credit facility                             0      
Revolving Credit Facility | US $420 Credit Facility                                    
Related Party Transaction [Line Items]                                    
Maximum borrowing capacity 100,000,000                                  
Vendor Financing Loan | Seadrill                                    
Related Party Transaction [Line Items]                                    
Due to related parties                             109,500,000 109,500,000    
Vendor Financing Loan | $109.5 facility | Seadrill                                    
Related Party Transaction [Line Items]                                    
Due to related parties                     $ 109,500,000   $ 109,500,000          
Interest rate added to LIBOR                     5.00%              
Variable rate basis on debt issuance                     LIBOR              
Debt face amount                         $ 109,500,000.0   109,500,000.0 109,500,000.0    
Discount Notes | Seadrill                                    
Related Party Transaction [Line Items]                                    
Due to related parties [3]                             0 0    
Discount Notes | $109.5 facility                                    
Related Party Transaction [Line Items]                                    
Due to related parties                             109,500,000 109,500,000    
Discount Notes | $229.9 discount note | Seadrill                                    
Related Party Transaction [Line Items]                                    
Debt face amount               $ 229,900,000                    
Discount Notes | $229.9 discount note | Seadrill | Seadrill Capricorn Holdings LLC                                    
Related Party Transaction [Line Items]                                    
Due to related parties               229,900,000.0                    
Debt face amount               229,900,000.0                    
Balloon payment to be paid               238,500,000                    
Discount Notes | $70.0 discount note | Seadrill                                    
Related Party Transaction [Line Items]                                    
Due to related parties               70,000,000                    
Debt face amount               $ 70,000,000.0                    
Balloon payment to be paid                                 72,600,000  
Discount Notes | US $100 Discount Note | Seadrill                                    
Related Party Transaction [Line Items]                                    
Debt face amount           100,000,000.0                        
Balloon payment to be paid           $ 103,700,000                        
Stock Issued to Seadrill Limited                                    
Related Party Transaction [Line Items]                                    
Number of common units sold under IPO (in shares)           1,633,987 1,633,987                      
Sale of common units, price per unit (in dollars per unit)             $ 30.60                      
West Polaris Acquisition                                    
Related Party Transaction [Line Items]                                    
Seller's Credit 44,600,000                                  
Mobilization payable, noncurrent 63,700,000                           90,100,000      
Mobilization payable, current $ 31,600,000                           30,700,000      
Percentage of voting interests acquired 100.00%                                  
West Vela                                    
Related Party Transaction [Line Items]                                    
Mobilization payable, noncurrent   $ 61,700,000                         95,300,000      
Mobilization payable, current   25,800,000                         29,700,000      
Contingent consideration, noncurrent   $ 49,500,000                                
Business combination, deferred consideration, current                               12,000,000    
Contingent consideration, current                               13,800,000    
Percentage of voting interests acquired   100.00%                                
West Vela | Stock Issued to Public                                    
Related Party Transaction [Line Items]                                    
Common units issued as consideration (in shares)   8,000,000                                
Tender Rig T15                                    
Related Party Transaction [Line Items]                                    
Bareboat Charter Rate Per Day                             820,000      
Percentage of voting interests acquired                     100.00%              
Tender Rig T15 | Seadrill | Seadrill Partners Operating LLC                                    
Related Party Transaction [Line Items]                                    
Percentage of voting interests acquired                     100.00%              
Tender Rig T16                                    
Related Party Transaction [Line Items]                                    
Bareboat Charter Rate Per Day                             770,000      
Percentage of voting interests acquired                 100.00%                  
Tender Rig T16 | Seadrill                                    
Related Party Transaction [Line Items]                                    
Common units issued as consideration (in shares)                 3,310,622                  
Tender Rig T16 | Seadrill | Seadrill Partners Operating LLC                                    
Related Party Transaction [Line Items]                                    
Percentage of voting interests acquired                 100.00%                  
West Sirius and West Leo                                    
Related Party Transaction [Line Items]                                    
Common units issued as consideration (in shares)               12,880,000                    
West Sirius and West Leo | Stock Issued to Public                                    
Related Party Transaction [Line Items]                                    
Common units issued as consideration (in shares)               11,200,000                    
West Sirius and West Leo | Stock Issued to Seadrill Limited                                    
Related Party Transaction [Line Items]                                    
Common units issued as consideration (in shares)               3,394,916                    
West Sirius and West Leo | Stock Issued to Underwriters                                    
Related Party Transaction [Line Items]                                    
Common units issued as consideration (in shares)               1,680,000                    
Minimum | Seadrill                                    
Related Party Transaction [Line Items]                                    
Deductible on environmental and other indemnifications claims                             500,000      
Maximum | $440 facility | Seadrill                                    
Related Party Transaction [Line Items]                                    
Deductible on environmental and other indemnifications claims                             $ 10,000,000      
London Interbank Offered Rate (LIBOR) | US $420 Credit Facility                                    
Related Party Transaction [Line Items]                                    
Interest rate added to LIBOR 2.25%                                  
London Interbank Offered Rate (LIBOR) | Revolving Credit Facility | Credit facility $300 | Seadrill                                    
Related Party Transaction [Line Items]                                    
Interest rate added to LIBOR                             5.00%      
Variable rate basis on debt issuance                             LIBOR      
London Interbank Offered Rate (LIBOR) | Revolving Credit Facility | $109.5 facility | Seadrill                                    
Related Party Transaction [Line Items]                                    
Variable rate basis on debt issuance                             LIBOR      
London Interbank Offered Rate (LIBOR) | Unsecured Debt | Seadrill                                    
Related Party Transaction [Line Items]                                    
Interest rate added to LIBOR                             4.00%      
Variable rate basis on debt issuance                             LIBOR      
London Interbank Offered Rate (LIBOR) | Vendor Financing Loan | $109.5 facility | Seadrill                                    
Related Party Transaction [Line Items]                                    
Interest rate added to LIBOR                         5.00%          
Interest Rate Swap                                    
Related Party Transaction [Line Items]                                    
Derivative, loss on derivative                             $ 10,200,000 41,600,000    
Seadrill Limited | Interest Rate Swap | Seadrill                                    
Related Party Transaction [Line Items]                                    
Due from Related Parties                             $ 655,300,000      
Seadrill Limited | Interest Rate Swap | Minimum | Seadrill                                    
Related Party Transaction [Line Items]                                    
Derivative, fixed interest rate                             1.10%      
Seadrill Limited | Interest Rate Swap | Maximum | Seadrill                                    
Related Party Transaction [Line Items]                                    
Derivative, fixed interest rate                             1.93%      
Performance Guarantee                                    
Related Party Transaction [Line Items]                                    
Guarantor obligations, maximum exposure, undiscounted                             $ 370,000,000 370,000,000    
Guarantee in favor of banks                                    
Related Party Transaction [Line Items]                                    
Guarantor obligations, maximum exposure, undiscounted                             85,800,000 92,400,000    
T-15 and T-16 Tender Rigs | Seadrill                                    
Related Party Transaction [Line Items]                                    
Net income from bareboat charters [4]                             $ 1,600,000 $ 25,800,000 $ 4,900,000  
[1] Other revenues and expenses - The Company incurs certain operating costs on behalf of Seadrill drilling units and recharges them at a markup of 5%. During the year ended December 31, 2015 the Company earned $13.4 million in other revenues within our Nigerian service company from Seadrill for certain services, including the provision of onshore and offshore personnel, which the Company provided to Seadrill’s West Jupiter and West Saturn drilling rigs. Operating expenses relating to these related party revenues were $12.8 million in the year ended December 31, 2015. During the year ended December 31, 2014 the Company earned no other revenues within the Company's Nigerian service company and related expenses were nil. During the year ended December 31, 2013, the company earned revenues of $5.8 million, relating to certain services, including the provision of onshore and offshore personnel, which the Company provided to Seadrill’s West Polaris drilling rig that was operating in Nigeria during that period. Related operating expenses related to these operations in the year ended December 31, 2013 were $5.5 million.
[2] Deferred consideration to related party - On the acquisition of the West Polaris in 2015 the Company recognized a seller's credit balance payable of $44.6 million, a long term deferred consideration balance of $63.7 million and a short-term deferred consideration balance of $31.6 million. On the acquisition of the West Vela in 2014 the Company recognized a long term deferred consideration balance of $61.7 million and a long term contingent consideration balance of $49.5 million. The short-term portion of the deferred consideration balance and the short-term contingent consideration balance was $25.8 million. As of December 31, 2015 the short-term portion of these balances relating to the West Polaris and the West Vela are $30.7 million and $29.7 million respectively. As of December 31, 2015 the long-term portion of the balances relating to the West Polaris and West Vela are $90.1 million and $95.3 million respectively. As at December 31, 2014, the short term portions were $12.0 million and $13.8 million which relate to the West Vela. During the year ended December 31, 2015, the Company recognized an unwind of the discount of the contingent liabilities of $13.3 million.
[3] Discount loan notes:•$229.9 million discount note - On December 13, 2013, as part of the acquisition of the West Sirius, Seadrill Capricorn Holdings issued a zero coupon discount note from Seadrill for $229.9 million. The note was repayable in June 2015 and upon maturity, the Company was due to pay $238.5 million to Seadrill. This note was repaid in full in February 2014 with proceeds from the Senior Secured Credit Facilities.•$70.0 million discount note - On December 13, 2013, as part of the acquisition of the West Sirius, the Company issued a zero coupon discount note from Seadrill for $70.0 million. The note was repayable in June 2015 and upon maturity, the Company was due to pay $72.6 million to Seadrill.This note was repaid in full in February 2014 with proceeds from the Senior Secured Credit Facilities.•$100.0 million discount note - On March 21, 2014, as part of the acquisition of the West Auriga, Seadrill Capricorn Holdings issued a zero coupon discount note to Seadrill in an initial amount of $100.0 million. The note was repayable in September 2015 and upon maturity, the Company was due to pay $103.7 million to Seadrill. This note was repaid in June 2014 with proceeds from the Senior Secured Credit Facilities.
[4] Bareboat charters – In connection with the transfer of the West Aquarius operations to Canada, the West Aquarius drilling contract was assigned to Seadrill Canada Ltd., a wholly owned subsidiary of OPCO, necessitating certain changes to the related party contractual arrangements relating to the West Aquarius. Seadrill China Operations Ltd, the owner of the West Aquarius and a wholly-owned subsidiary of OPCO, had previously entered into a bareboat charter arrangement with Seadrill Offshore AS, a wholly-owned subsidiary of Seadrill, providing Seadrill Offshore AS with the right to use the West Aquarius. In October 2012, this bareboat charter arrangement was replaced with a new bareboat charter between Seadrill China Operations Ltd and Seadrill Offshore AS, and at the same time, Seadrill Offshore AS entered into a bareboat charter arrangement providing Seadrill Canada Ltd. with the right to use the West Aquarius in order to perform its obligations under the drilling contract described above. The net effect to OPCO of these bareboat charter arrangements is a cost of $25,500 per day, but due to the downtime of the rig during 2015 the total effect was income of $2.1 million.Seadrill T-15 and Seadrill International are each party to a bareboat charter agreement with Seadrill UK Ltd., a wholly owned subsidiary of Seadrill. Under this arrangement, the difference in the charter hire rate between the two charters is retained by Seadrill UK Ltd., in the amount of approximately $820 per day. Seadrill T-16 Ltd. and Seadrill International Ltd. are each party to a bareboat charter agreement with Seadrill UK Ltd. Under this arrangement, the difference in the charter hire rate between the two charters is retained by Seadrill UK Ltd., in the amount of approximately $770 per day. The net effect of the T-15 and T-16 bareboat charter agreements was an expense of $0.5 million. For the year ended December 31, 2015 the net effect to OPCO of the above bareboat charters was net income of $1.6 million (2014: net income of $25.8 million, 2013: net income of $4.9 million).