XML 106 R84.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt - Revolving Credit Facility (Details) - USD ($)
1 Months Ended 12 Months Ended
Oct. 31, 2012
Dec. 31, 2015
Dec. 31, 2014
Mar. 01, 2014
Debt Instrument [Line Items]        
Amount borrowed from related parties   $ 306,000,000 $ 346,500,000  
Line of Credit        
Debt Instrument [Line Items]        
Amount borrowed from related parties   196,500,000 237,000,000  
Notes Payable, Other Payables | Revolving Credit Facility        
Debt Instrument [Line Items]        
Amount borrowed from related parties   0 0  
Seadrill | Line of Credit        
Debt Instrument [Line Items]        
Amount borrowed from related parties [1]   0 0  
Seadrill | Notes Payable, Other Payables        
Debt Instrument [Line Items]        
Amount borrowed from related parties [2]   0 0  
Revolving Credit Facility | Seadrill | Credit facility $300        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 300,000,000 $ 100,000,000   $ 100,000,000
Maturity of debt 5 years      
Interest rate added to LIBOR 5.00% 5.00%    
Commitment fee percentage 2.00% 2.00%    
Proceeds from revolving credit facility   $ 0    
Repayments of revolving credit facility   0    
Amount borrowed from related parties   $ 0 $ 0 $ 100,000,000
Revolving Credit Facility | Seadrill | Credit facility $300 | London Interbank Offered Rate (LIBOR)        
Debt Instrument [Line Items]        
Variable rate basis on debt issuance   LIBOR    
Interest rate added to LIBOR   5.00%    
Seadrill | Line of Credit | Credit facility $300        
Debt Instrument [Line Items]        
Maturity of debt   5 years    
[1] $100 million revolving credit facility – In October 2012 the Company entered into a $300 million revolving credit facility with Seadrill. The facility is for a term of five years and bears interest at a rate of LIBOR plus 5% per annum, with an annual 2% commitment fee on the undrawn balance. On March 1, 2014, the revolving credit facility was amended to reduce the maximum borrowing limit from $300 million to $100 million. During 2015 the Company drew down nothing from the revolving credit facility and repaid nothing. As at December 31, 2015 and 2014, the outstanding balance was nil and nil, respectively.
[2] Discount loan notes:•$229.9 million discount note - On December 13, 2013, as part of the acquisition of the West Sirius, Seadrill Capricorn Holdings issued a zero coupon discount note from Seadrill for $229.9 million. The note was repayable in June 2015 and upon maturity, the Company was due to pay $238.5 million to Seadrill. This note was repaid in full in February 2014 with proceeds from the Senior Secured Credit Facilities.•$70.0 million discount note - On December 13, 2013, as part of the acquisition of the West Sirius, the Company issued a zero coupon discount note from Seadrill for $70.0 million. The note was repayable in June 2015 and upon maturity, the Company was due to pay $72.6 million to Seadrill.This note was repaid in full in February 2014 with proceeds from the Senior Secured Credit Facilities.•$100.0 million discount note - On March 21, 2014, as part of the acquisition of the West Auriga, Seadrill Capricorn Holdings issued a zero coupon discount note to Seadrill in an initial amount of $100.0 million. The note was repayable in September 2015 and upon maturity, the Company was due to pay $103.7 million to Seadrill. This note was repaid in June 2014 with proceeds from the Senior Secured Credit Facilities.