XML 78 R56.htm IDEA: XBRL DOCUMENT v3.4.0.3
West Sirius and West Leo Acquisition (Details) - USD ($)
12 Months Ended
Dec. 13, 2013
Dec. 31, 2015
Dec. 31, 2013
Jun. 19, 2015
Nov. 04, 2014
Mar. 21, 2014
Dec. 09, 2013
Business Acquisition [Line Items]              
Noncontrolling interest, ownership percentage by parent   50.00%          
Consideration transferred   $ 2,695,000,000          
Contingent consideration   898,800,000          
Plus: Working capital adjustment   2,200,000          
Excess of sales price over net assets acquired   $ 1,306,600,000          
Equity contribution from Seadrill to Seadrill Operating LP     $ 511,100,000        
West Sirius              
Business Acquisition [Line Items]              
Noncontrolling interest, ownership percentage by noncontrolling owners 49.00%            
West Leo              
Business Acquisition [Line Items]              
Noncontrolling interest, ownership percentage by noncontrolling owners 70.00%            
West Sirius and West Leo              
Business Acquisition [Line Items]              
Business acquisition, equity interest issued, value assigned             $ 480,100,000
Common units issued as consideration (in shares) 12,880,000            
Business acquisition, equity interest issued or issuable, share price             $ 29.50
Business acquisitions, equity interest issued, issuance costs             $ 15,300,000
Seadrill Capricorn Holdings LLC              
Business Acquisition [Line Items]              
Noncontrolling interest, ownership percentage by parent 51.00%       51.00% 51.00%  
Noncontrolling interest, ownership percentage by noncontrolling owners         49.00% 49.00%  
Seadrill Capricorn Holdings LLC | West Sirius              
Business Acquisition [Line Items]              
Consideration transferred $ 1,035,000,000            
Contingent consideration 220,200,000            
Plus: Working capital adjustment (106,700,000)            
Excess of sales price over net assets acquired $ 546,900,000            
Seadrill Operating LP              
Business Acquisition [Line Items]              
Noncontrolling interest, ownership percentage by parent       58.00%      
Equity method investment, ownership percentage 30.00%            
Equity contribution from Seadrill to Seadrill Operating LP $ 511,100,000            
Seadrill Operating LP | West Leo              
Business Acquisition [Line Items]              
Consideration transferred 1,250,000,000            
Contingent consideration 485,000,000            
Plus: Working capital adjustment 35,000,000            
Excess of sales price over net assets acquired 612,700,000            
Line of Credit | Credit facility $1,500 | Seadrill              
Business Acquisition [Line Items]              
Debt face amount 1,500,000,000            
$1,121 facility              
Business Acquisition [Line Items]              
Debt face amount 1,121,000,000            
Seadrill | Notes Payable, Other Payables | $229.9 discount note              
Business Acquisition [Line Items]              
Debt face amount 229,900,000            
Seadrill | Notes Payable, Other Payables | $229.9 discount note | Seadrill Capricorn Holdings LLC              
Business Acquisition [Line Items]              
Debt face amount 229,900,000.0            
Seadrill | Notes Payable, Other Payables | $70.0 discount note              
Business Acquisition [Line Items]              
Debt face amount 70,000,000.0            
Non- controlling Interest              
Business Acquisition [Line Items]              
Equity contribution from Seadrill to Seadrill Operating LP     $ 511,100,000        
Non- controlling Interest | Majority-Owned Subsidiary, Unconsolidated | West Sirius              
Business Acquisition [Line Items]              
Business acquisition, equity interest issued, value assigned $ 338,800,000            
Stock Issued to Underwriters | West Sirius and West Leo              
Business Acquisition [Line Items]              
Common units issued as consideration (in shares) 1,680,000            
Stock Issued to Seadrill Limited | West Sirius and West Leo              
Business Acquisition [Line Items]              
Common units issued as consideration (in shares) 3,394,916