XML 70 R48.htm IDEA: XBRL DOCUMENT v3.4.0.3
(West Auriga) (Narrative) (Details) - USD ($)
$ / shares in Units, $ in Millions
2 Months Ended 12 Months Ended 21 Months Ended
Jun. 19, 2015
Jul. 21, 2014
Mar. 21, 2014
Dec. 13, 2013
Oct. 24, 2012
Dec. 31, 2012
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Nov. 04, 2014
Business Acquisition [Line Items]                      
Noncontrolling interest, ownership percentage by parent             50.00%     50.00%  
Consideration transferred             $ 2,695.0        
Contingent consideration             898.8        
Cash             1,796.2        
Plus: Working capital adjustment             2.2        
Proceeds on issuance of equity, net of fees             0.0 $ 937.8 $ 464.8    
Payments of stock issuance costs           $ 18.8          
Goodwill             $ 3.2 3.2   $ 3.2  
Purchase of non-controlling interest               (372.8)      
West Auriga                      
Business Acquisition [Line Items]                      
Percentage of voting interests acquired     100.00%                
Consideration transferred     $ 1,240.0                
Contingent consideration     443.1                
Consideration transferred, excluding debt     797.0                
Cash     696.9                
Discount note issued     100.0                
Plus: Working capital adjustment     $ 330.4                
Business acquisition, equity interest issued or issuable, share price     $ 30.60                
Proceeds on issuance of equity, net of fees     $ 401.3                
Payments of stock issuance costs     14.7                
Goodwill     2.9                
Business acquisition, transaction costs     $ 0.2                
Revenues                   164.5  
Business combination, earnings or loss of acquiree since acquisition date, actual                   $ 46.1  
Seadrill Capricorn Holdings LLC                      
Business Acquisition [Line Items]                      
Noncontrolling interest, ownership percentage by parent     51.00% 51.00%             51.00%
Noncontrolling interest, ownership percentage by noncontrolling owners     49.00%               49.00%
Percentage of ownership interest in limited liability company (LLC)       51.00% 51.00%            
Seadrill Operating LP                      
Business Acquisition [Line Items]                      
Noncontrolling interest, ownership percentage by parent 58.00%                    
Ownership interest purchased   28.00%                  
Payments to acquire additional interest in subsidiaries   $ 372.8                  
Percentage of ownership interest in limited liability company (LLC) 58.00% 58.00%   30.00% 30.00%            
Purchase of non-controlling interest   $ (93.2)                  
US $100 Discount Note                      
Business Acquisition [Line Items]                      
Balloon payment to be paid     $ 103.7                
Stock Issued to Public | West Auriga                      
Business Acquisition [Line Items]                      
Plus: Working capital adjustment     $ 330.4                
Common units issued as consideration (in shares)     11,960,000                
Seadrill Limited | West Auriga                      
Business Acquisition [Line Items]                      
Common units issued as consideration (in shares)     1,633,987                
Trade Accounts Receivable | West Auriga                      
Business Acquisition [Line Items]                      
Acquired receivables, fair value     $ 28.3                
Mobilization Fee Receivable | West Auriga                      
Business Acquisition [Line Items]                      
Acquired receivables, fair value     92.4                
Seadrill | Seadrill Capricorn Holdings LLC | West Auriga                      
Business Acquisition [Line Items]                      
Business acquisition, equity interest issued, value assigned     $ 341.5                
Total Before Non- Controlling interest                      
Business Acquisition [Line Items]                      
Purchase of non-controlling interest               $ (279.6)      
Total Before Non- Controlling interest | Seadrill Operating LP                      
Business Acquisition [Line Items]                      
Purchase of non-controlling interest   $ (279.6)