XML 67 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
West Polaris (Narrative) (Details) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Jun. 19, 2015
Feb. 29, 2016
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Feb. 08, 2016
Business Acquisition [Line Items]              
Noncontrolling interest, ownership percentage by parent     50.00% 50.00%      
Purchase price less debt       $ 1,796,200,000      
Contingent consideration       898,800,000      
Working capital adjustments       (2,200,000)      
Gain on bargain purchase       9,300,000 $ 0 $ 0  
West Polaris Acquisition              
Business Acquisition [Line Items]              
Percentage of voting interests acquired 100.00%            
Purchase price less debt $ 204,000,000            
Consideration transferred, sellers line of credit $ 50,000,000            
Consideration transferred, sellers line of credit, interest rate 6.50%            
Consideration transferred, sellers line of credit, threshold for operating day rate $ 450,000            
Consideration transferred, sellers line of credit, daily rate $ 653,000            
Consideration transferred, sellers line of credit, percentage above threshold for operating day rate 50.00%            
Total $ 374,600,000            
Seller's Credit 44,600,000            
Contingent consideration 95,300,000            
Working capital adjustments $ 30,700,000            
Consideration transferred, sellers line of credit, weighted average cost of capital 8.50%            
Drilling unit $ 575,300,000            
Intangible asset - favorable drilling contract 124,300,000            
Business acquisition, transaction costs 700,000            
Gain on bargain purchase 39,600,000   $ 9,300,000        
Bargain purchase, reduction of gain recognized, amount     30,300,000        
Revenues     131,600,000        
Business combination, earnings or loss of acquiree since acquisition date, actual     7,800,000        
West Polaris Initial Earn-out | West Polaris Acquisition              
Business Acquisition [Line Items]              
Consideration transferred, sellers line of credit, threshold for operating day rate 450,000   450,000 450,000      
Seller's Credit 61,800,000            
Contingent consideration amount under the agreements, per day amount (up to) 67,600,000   $ 17,500,000 $ 17,500,000      
Contingent consideration arrangements, range of outcomes, value, low 0            
West Polaris Subsequent Earn-out | West Polaris Acquisition              
Business Acquisition [Line Items]              
Seller's Credit 33,500,000            
Contingent consideration arrangements, range of outcomes, value, low 0            
Trade Accounts Receivable | West Polaris Acquisition              
Business Acquisition [Line Items]              
Acquired receivables, fair value $ 31,900,000            
Maximum | West Polaris Initial Earn-out | West Polaris Acquisition              
Business Acquisition [Line Items]              
Contingent consideration arrangements, utilization 100.00%   100.00% 100.00%      
Minimum | West Polaris Initial Earn-out | West Polaris Acquisition              
Business Acquisition [Line Items]              
Contingent consideration arrangements, utilization 0.00%   0.00% 0.00%      
Minimum | West Polaris Subsequent Earn-out | West Polaris Acquisition              
Business Acquisition [Line Items]              
Contingent consideration arrangements, utilization 0.00%   0.00% 0.00%      
Subsequent Event | West Polaris Acquisition              
Business Acquisition [Line Items]              
Consideration transferred, sellers line of credit, threshold for operating day rate   $ 490,000         $ 490,000
Provisional information, initial accounting incomplete, adjustment, intangibles   47,900,000          
Subsequent Event | West Polaris Subsequent Earn-out | West Polaris Acquisition              
Business Acquisition [Line Items]              
Consideration transferred, sellers line of credit, initial earn-out, reduction   $ 17,600,000          
Seadrill Limited              
Business Acquisition [Line Items]              
Noncontrolling interest, ownership percentage by noncontrolling owners 42.00%