XML 58 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Amounts outstanding under credit facilities
As of December 31, 2015 and December 31, 2014, the Company had the following debt amounts outstanding:
 (In US$ millions)
December 31, 2015

 
December 31, 2014

External debt agreements
 
 
 
Amended Senior Secured Credit Facilities
2,894.7

 
2,881.0

$1,450 Senior Secured Credit Facility
382.6

 
422.9

   $420 West Polaris Facility
315.0

 

Sub-total external debt
3,592.3

 
3,303.9

Less current portion long term external debt
(105.3
)
 
(76.5
)
Long-term external debt
3,487.0

 
3,227.4

 
 
 
 
Related party debt agreements
 
 
 
 Rig Financing and Loan Agreements
 
 
 
   West Vencedor Loan Agreement (previously $1,200 facility)
57.5

 
78.2

  $440 Rig Financing Agreement
139.0

 
158.8

Sub-total Rig Financing Agreements
196.5

 
237.0

 
 
 
 
 Other related party debt
 
 
 
$109.5 T-15 vendor financing facility
109.5

 
109.5

Total related party debt
306.0

 
346.5

Less current portion of related party debt
(145.8
)
 
(40.4
)
Long-term related party debt and related party loan notes
160.2

 
306.1

 
 
 
 
Total external and related party debt
3,898.3

 
3,650.4

Maturities of outstanding debt
The outstanding debt as of December 31, 2015 is repayable as follows: 
(In US$ millions)
As at December 31,
2016
251.1

2017
240.8

2018
598.8

2019
29.0

2020
29.0

2021 and thereafter
2,749.6

Total external and related party debt
3,898.3

Schedule of debt
Details of the debt issuance costs netted against the current and long-term debt for each of the period presented are shown below.

 
 
Outstanding debt as of December 31, 2015
(In $ millions)
 
Principal outstanding

Debt Issuance Costs

Total Debt

Current portion of long-term external debt
 
$
105.3

$
(11.5
)
$
93.8

Long-term external debt
 
3,487.0

(46.6
)
3,440.4

Total external debt
 
$
3,592.3

$
(58.1
)
$
3,534.2


 
 
Outstanding debt as of December 31, 2014
(In $ millions)
 
Principal outstanding

Debt Issuance Costs

Total Debt

Current portion of long-term external debt
 
$
76.5

$
(7.6
)
$
68.9

Long-term external debt
 
3,227.4

(70.8
)
3,156.6

Total external debt
 
$
3,303.9

$
(78.4
)
$
3,225.5