XML 25 R3.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 319.0 $ 242.7
Accounts receivables, net 278.3 294.5
Amount due from related party 128.1 62.7
Other current assets 166.6 129.3
Total current assets 892.0 729.2
Non-current assets:    
Drilling units 5,547.3 5,141.1
Goodwill 3.2 3.2
Deferred tax assets 34.2 18.4
Amount due from related party 50.0 0.0
Other non-current assets 314.4 376.2
Total non-current assets 5,949.1 5,538.9
Total assets 6,841.1 6,268.1
Current liabilities:    
Current portion of long-term debt 93.8 68.9
Current portion of long-term related party debt 145.8 40.4
Trade accounts payable and accruals 24.1 7.9
Current portion of deferred and contingent consideration to related party 60.4 25.8
Related party payable 304.7 250.0
Other current liabilities 217.9 227.4
Total current liabilities 846.7 620.4
Non-current liabilities:    
Long-term debt 3,440.4 3,156.6
Long-term related party debt 160.2 306.1
Deferred and contingent consideration to related party 185.4 111.2
Deferred tax liability 43.7 0.0
Long-term related party payable 50.0 0.0
Other non-current liabilities 17.3 29.5
Total non-current liabilities $ 3,897.0 $ 3,603.4
Commitments and contingencies (see note 15)
Members’ Capital:    
Common unitholders (issued 75,278,250 units) $ 945.5 $ 913.3
Subordinated unitholders (issued 16,543,350 units) 18.8 11.7
Seadrill member interest 0.0 3.2
Total members’ capital 964.3 928.2
Non-controlling interest 1,133.1 1,116.1
Total equity 2,097.4 2,044.3
Total liabilities and equity $ 6,841.1 $ 6,268.1