XML 24 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED AND COMBINED CARVE-OUT STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenues      
Contract revenues $ 1,603.6 $ 1,302.7 $ 1,047.1
Reimbursable revenues 49.9 39.9 11.4
Other revenues 88.1 0.0 5.8
Total operating revenues 1,741.6 1,342.6 1,064.3
Operating expenses      
Vessel and rig operating expenses 495.5 425.0 375.2
Amortization of favorable contracts 66.9 14.8 0.0
Reimbursable expenses 45.7 37.9 10.6
Depreciation and amortization 237.5 198.7 141.2
General and administrative expenses 52.3 51.4 49.6
Total operating expenses 897.9 727.8 576.6
Operating income 843.7 614.8 487.7
Financial items      
Interest income 9.8 3.7 4.4
Interest expense (192.5) (140.9) (92.2)
(Loss)/gain on derivative financial instruments (82.9) (124.9) 49.9
Currency exchange gain / (loss) 1.6 (3.3) (1.2)
Gain on bargain purchase 9.3 0.0 0.0
Total financial items (254.7) (265.4) (39.1)
Income before income taxes 589.0 349.4 448.6
Income taxes (100.6) (34.8) (33.2)
Net income 488.4 314.6 415.4
Net income attributable to the non-controlling interest (231.2) (176.4) (271.0)
Net income attributable to Seadrill Partners LLC owners $ 257.2 $ 138.2 $ 144.4
Earnings per unit (basic and diluted)      
Common unitholders (in usd per share) $ 2.45 $ 1.75 $ 2.15
Subordinated unitholders (in usd per share) $ 2.45 $ 1.75 $ 1.83