XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating Activities    
Net loss for the period $ (1,495,425) $ (2,728,675)
Adjustments to reconcile net loss to net cash used in operating activities:    
Accretion of discount on note payable and convertible debentures 159,993 178,832
Amortization of intangible assets 437,906 437,907
Common stock issuable for consulting services 102,000
Gain on extinguishment of debt (171,501)
Impairment of goodwill 126,782
Imputed interest 450,000 450,000
Loss (gain) on change in fair value of derivative liabilities (333,308) 1,057,818
Stock-based compensation 251,577
Changes in operating assets and liabilities:    
VAT receivable 328 (75)
Prepaid expenses (33,261) (9,130)
Due from related parties 1,413
Advances receivable 25,000
Accounts payable and accrued liabilities (76,292) (48,298)
Due to related parties (191,868) (6,424)
Net Cash Used In Operating Activities (1,080,514) (334,187)
Investing Activities    
Cash acquired on acquisition of subsidiary 50,064
Purchase of property and equipment (25,784)
Net Cash Provided by (Used In) Investing Activities (25,784) 50,064
Financing Activities    
Proceeds from issuance of common stock 1,880,500  
Proceeds from related parties 15,573
Repayments to related parties (298,931) (140,144)
Repayment of loan payable (20,000)
Proceeds from share subscriptions received 650,000
Net Cash Provided by Financing Activities 1,561,569 525,429
Effect of Foreign Exchange Rate Changes on Cash (98,102) (181,045)
Increase in Cash 357,169 60,261
Cash, Beginning of Period 40,108 1,270
Cash, End of Period 397,277 61,531
Non-cash Investing and Financing Activities:    
Convertible debentures settled with common stock 1,606,419
Supplemental Disclosures:    
Interest paid
Income taxes paid