XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating Activities    
Net loss for the period $ (738,405) $ (1,857,357)
Adjustments to reconcile net loss to net cash used in operating activities:    
Accretion of discounts on note payable and convertible debentures 79,556 111,648
Amortization of intangible assets 218,953 218,954
Gain on settlement of debt (171,501)
Impairment of goodwill 126,782
Imputed interest 225,000 225,000
Loss (gain) on change in fair value of derivative liabilities (257,237) 1,057,818
Changes in operating assets and liabilities:    
VAT receivable 274 (245)
Prepaid expenses (37,705) (4,012)
Due from related party (1,118) 25,000
Accounts payable and accrued liabilities (29,313) (1,506)
Due to related parties 141,086 (69,029)
Net Cash Used In Operating Activities (398,909) (338,448)
Investing Activities    
Cash acquired on acquisition of subsidiary 50,064
Net Cash Provided By Investing Activities 50,064
Financing Activities    
Proceeds from issuance of shares 905,500
Proceeds from related parties 249 15,573
Repayments to related parties (319,512) (105,144)
Proceeds from share subscriptions received 650,000
Net Cash Provided by Financing Activities 586,237 560,429
Effect of Foreign Exchange Rate Changes on Cash (76,768) 44,850
Increase in Cash 110,560 316,895
Cash, Beginning of Period 40,108 1,270
Cash, End of Period 150,668 318,165
Non-cash Investing and Financing Activities:    
Convertible debentures settled with common stock 1,606,419
Supplemental Disclosures:    
Interest paid
Income taxes paid