XML 72 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Liabilities (Tables)
12 Months Ended
Mar. 31, 2015
Derivative Liabilities [Abstract]  
Schedule of convertible debentures
   May 27, 2014 
Convertible Debenture
  June 12, 2014 
Convertible Debenture
 
   As at 
March 31,
2015
  As at
November 27,
2014
  As at 
March 31, 2015
  As at
December 12, 2014
 
              
 Estimated common stock issuable upon conversion  438,135   286,606   202,020   173,195 
 Estimated exercise price  0.50   0.73   0.50   0.61 
 Risk-free interest rate  3%  7%  3%  9%
 Expected dividend yield            
 Expected volatility  195%  179%  189%  179%
 Expected life (in years)  0.16   0.5   0.20   0.5 
 
Schedule of derivative liability
   $ 
     
 Balance, March 31, 2014   
      
 Debt discount due to derivative  43,715 
 Mark to market adjustment as at March 31, 2015  349,704 
      
 Balance, March 31, 2015  393,419