XML 45 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating Activities    
Net loss for the period $ (1,341,739) $ (630,906)
Adjustments to reconcile net loss to net cash used in operating activities:    
Accretion of discount on note payable 121,974 134,738
Amortization of intangible assets 531,605 97,960
Imputed interest $ 225,000 46,237
Changes in operating assets and liabilities:    
Accounts receivable   $ 206,663
VAT receivable $ (2,772)  
Accounts payable and accrued liabilities (2,258) $ (171,693)
Due to related parties 71,128 189,416
Net Cash Used In Operating Activities $ (397,062) (127,585)
Investing Activities    
Cash acquired on acquisition of subsidiary   16,263
Net Cash Provided by Investing Activities   16,263
Financing Activities    
Proceeds from related parties   $ 14,786
Repayments to related parties $ (50,111)  
Proceeds from convertible debenture 200,000  
Net Cash Provided by Financing Activities 149,889 $ 14,786
Effect of Foreign Exchange Rate Changes on Cash 133,609 5,122
Decrease in Cash (113,564) (91,414)
Cash, Beginning of Period 205,571 93,228
Cash, End of Period $ 92,007 1,814
Non-cash Investing and Financing Activities:    
Debt settled with the acquisition of intangible assets   330,877
Common stock issued for acquisition of intangible asset   $ 12,959,060
Supplemental Disclosures:    
Interest paid    
Income taxes paid