XML 93 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables provide components of segment profit for each segment for the years ended December 31, 2019, 2018 and 2017, as reviewed by management (amounts in thousands):

















 
 
2019
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
586,414

 
$
—

 
$
—

 
$
586,414

Intercompany rental revenue
 
82,469

 
—

 
(82,469
)
 
—

Observatory revenue
 
—

 
128,769

 
—

 
128,769

Lease termination fees
 
4,352

 
—

 
—

 
4,352

Third-party management and other fees
 
1,254

 
—

 
—

 
1,254

Other revenue and fees
 
10,554

 
—

 
—

 
10,554

Total revenues
 
685,043

 
128,769

 
(82,469
)
 
731,343

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
174,977

 
—

 
—

 
174,977

Intercompany rent expense
 
—

 
82,469

 
(82,469
)
 
—

Ground rent expense
 
9,326

 
—

 
—

 
9,326

General and administrative expenses
 
61,063

 
—

 
—

 
61,063

Observatory expenses
 
—

 
33,767

 
—

 
33,767

Real estate taxes
 
115,916

 
—

 
—

 
115,916

Depreciation and amortization
 
181,558

 
30

 
—

 
181,588

Total operating expenses
 
542,840

 
116,266

 
(82,469
)
 
576,637

Total operating income
 
142,203

 
12,503

 
—

 
154,706

Other income (expense):
 
 
 
 
 
 
 
 
Interest income
 
11,259

 
—

 
—

 
11,259

Interest expense
 
(79,246
)
 
—

 
—

 
(79,246
)
Income before income taxes
 
74,216

 
12,503

 
—

 
86,719

Income tax expense
 
(896
)
 
(1,533
)
 
—

 
(2,429
)
Net income
 
$
73,320

 
$
10,970

 
$
—

 
$
84,290

Segment assets
 
$
3,671,211

 
$
260,623

 
$
—

 
$
3,931,834

Expenditures for segment assets
 
$
191,630

 
$
64,294

 
$
—

 
$
255,924






















 
 
2018
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
493,231

 
$
—

 
$
—

 
$
493,231

Intercompany rental revenue
 
79,954

 
—

 
(79,954
)
 
—

Tenant expense reimbursement
 
72,372

 
—

 
—

 
72,372

Observatory revenue
 
—

 
131,227

 
—

 
131,227

Lease termination fees
 
20,847

 
—

 
—

 
20,847

Third-party management and other fees
 
1,440

 
—

 
—

 
1,440

Other revenue and fees
 
12,394

 
—

 
—

 
12,394

Total revenues
 
680,238

 
131,227

 
(79,954
)
 
731,511

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
167,379

 
—

 
—

 
167,379

Intercompany rent expense
 
—

 
79,954

 
(79,954
)
 
—

Ground rent expense
 
9,326

 
—

 
—

 
9,326

General and administrative expenses
 
52,674

 
—

 
—

 
52,674

Observatory expenses
 
—

 
32,767

 
—

 
32,767

Real estate taxes
 
110,000

 
—

 
—

 
110,000

Depreciation and amortization
 
168,430

 
78

 
—

 
168,508

Total operating expenses
 
507,809

 
112,799

 
(79,954
)
 
540,654

Total operating income
 
172,429

 
18,428

 
—

 
190,857

Other income (expense):
 
 
 
 
 
 
 
 
Interest income
 
10,661

 
—

 
—

 
10,661

Interest expense
 
(79,623
)
 
—

 
—

 
(79,623
)
Loss on early extinguishment of debt
 
—

 
—

 
—

 
—

Loss from derivative financial instrument
 
—

 
—

 
—

 
—

Income before income taxes
 
103,467

 
18,428

 
—

 
121,895

Income tax expense
 
(1,114
)
 
(3,528
)
 
—

 
(4,642
)
Net income
 
$
102,353

 
$
14,900

 
$
—

 
$
117,253

Segment assets
 
$
3,930,330

 
$
265,450

 
$
—

 
$
4,195,780

Expenditures for segment assets
 
$
201,685

 
$
54,811

 
$
—

 
$
256,496



















 
 
2017
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
483,944

 
$
—

 
$
—

 
$
483,944

Intercompany rental revenue
 
77,646

 
—

 
(77,646
)
 
—

Tenant expense reimbursement
 
73,679

 
—

 
—

 
73,679

Observatory revenue
 
—

 
127,118

 
—

 
127,118

Lease termination fees
 
13,551

 
—

 
—

 
13,551

Third-party management and other fees
 
1,400

 
—

 
—

 
1,400

Other revenue and fees
 
9,834

 
—

 
—

 
9,834

Total revenues
 
660,054

 
127,118

 
(77,646
)
 
709,526

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
163,531

 
—

 
—

 
163,531

Intercompany rent expense
 
—

 
77,646

 
(77,646
)
 
—

Ground rent expense
 
9,326

 
—

 
—

 
9,326

General and administrative expenses
 
50,315

 
—

 
—

 
50,315

Observatory expenses
 
—

 
30,275

 
—

 
30,275

Real estate taxes
 
102,466

 
—

 
—

 
102,466

Acquisition expenses
 
—

 
—

 
—

 
—

Depreciation and amortization
 
160,630

 
80

 
—

 
160,710

Total operating expenses
 
486,268

 
108,001

 
(77,646
)
 
516,623

Total operating income
 
173,786

 
19,117

 
—

 
192,903

Other income (expense):
 
 
 
 
 
 
 
 
Interest income
 
2,942

 
—

 
—

 
2,942

Interest expense
 
(68,473
)
 
—

 
—

 
(68,473
)
Loss on early extinguishment of debt
 
(2,157
)
 
—

 
—

 
(2,157
)
Loss from derivative financial instrument
 
(289
)
 
—

 
—

 
(289
)
Income before income taxes
 
105,809

 
19,117

 
—

 
124,926

Income tax expense
 
(1,306
)
 
(5,367
)
 
—

 
(6,673
)
Net income
 
$
104,503

 
$
13,750

 
$
—

 
$
118,253

Segment assets
 
$
3,670,907

 
$
260,440

 
$
—

 
$
3,931,347

Expenditures for segment assets
 
$
191,541

 
$
36,621

 
$
—

 
$
228,162