XML 48 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables provide components of segment profit for each segment for the years ended December 31, 2016, 2015 and 2014, as reviewed by management (amounts in thousands):

 
 
2016
 
 
Real Estate
 
Observatory
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
460,653

 
$
—

 
$
—

 
$
460,653

Intercompany rental revenue
 
75,658

 
—

 
(75,658
)
 
—

Tenant expense reimbursement
 
73,459

 
—

 
—

 
73,459

Observatory revenue
 
—

 
124,814

 
—

 
124,814

Third-party management and other fees
 
1,766

 
—

 
—

 
1,766

Other revenue and fees
 
17,293

 
15

 
—

 
17,308

Total revenues
 
628,829

 
124,829

 
(75,658
)
 
678,000

Operating expenses:
 
 
 
 
 
 
 
 
Property operating expenses
 
153,850

 
—

 
—

 
153,850

Intercompany rent expense
 
—

 
75,658

 
(75,658
)
 
—

Ground rent expense
 
9,326

 
—

 
—

 
9,326

General and administrative expenses
 
49,078

 
—

 
—

 
49,078

Observatory expenses
 
—

 
29,833

 
—

 
29,833

Real estate taxes
 
96,061

 
—

 
—

 
96,061

Acquisition expenses
 
98

 
—

 
—

 
98

Depreciation and amortization
 
154,817

 
394

 
—

 
155,211

Total operating expenses
 
463,230

 
105,885

 
(75,658
)
 
493,457

Total operating income
 
165,599

 
18,944

 
—

 
184,543

Interest expense
 
(71,147
)
 
—

 
—

 
(71,147
)
Income before income taxes
 
94,452

 
18,944

 
—

 
113,396

Income tax expense
 
(1,361
)
 
(4,785
)
 
—

 
(6,146
)
Net income
 
$
93,091

 
$
14,159

 
$
—

 
$
107,250

Segment assets
 
$
3,641,844

 
$
249,109

 
$
—

 
$
3,890,953

Expenditures for segment assets
 
$
197,680

 
$
—

 
$
—

 
$
197,680


 
 
2015
 
 
Real Estate
 
Observatory
 
Other
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental revenue
 
$
447,784

 
$
—

 
$
—

 
$
—

 
$
447,784

Intercompany rental revenue
 
68,255

 
—

 
—

 
(68,255
)
 
—

Tenant expense reimbursement
 
79,516

 
—

 
—

 
—

 
79,516

Observatory revenue
 
—

 
112,172

 
—

 
—

 
112,172

Construction revenue
 
—

 
—

 
5,696

 
(3,715
)
 
1,981

Third-party management and other fees
 
2,133

 
—

 
—

 
—

 
2,133

Other revenue and fees
 
14,048

 
—

 
—

 
—

 
14,048

Total revenues
 
611,736

 
112,172

 
5,696

 
(71,970
)
 
657,634

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
158,638

 
—

 
—

 
—

 
158,638

Intercompany rent expense
 
—

 
68,255

 
—

 
(68,255
)
 
—

Ground rent expense
 
9,326

 
—

 
—

 
—

 
9,326

General and administrative expenses
 
38,073

 
—

 
—

 
—

 
38,073

Observatory expenses
 
—

 
32,174

 
—

 
—

 
32,174

Construction expenses
 
—

 
—

 
6,539

 
(3,317
)
 
3,222

Real estate taxes
 
93,165

 
—

 
—

 
—

 
93,165

Acquisition expenses
 
193

 
—

 
—

 
—

 
193

Depreciation and amortization
 
171,035

 
338

 
101

 
—

 
171,474

Total operating expenses
 
470,430

 
100,767

 
6,640

 
(71,572
)
 
506,265

Total operating income (loss)
 
141,306

 
11,405

 
(944
)
 
(398
)
 
151,369

Interest expense
 
(67,492
)
 
—

 
—

 
—

 
(67,492
)
Income (loss) before income taxes
 
73,814

 
11,405

 
(944
)
 
(398
)
 
83,877

Income tax (expense) benefit
 
(1,498
)
 
(2,791
)
 
340

 
—

 
(3,949
)
Net income (loss)
 
$
72,316

 
$
8,614

 
$
(604
)
 
$
(398
)
 
$
79,928

Segment assets
 
$
3,058,250

 
$
241,511

 
$
889

 
$
—

 
$
3,300,650

Expenditures for segment assets
 
$
156,543

 
$
211

 
$
—

 
$
—

 
$
156,754




 
 
2014
 
 
Real Estate
 
Observatory
 
Other
 
Intersegment Elimination
 
Total
Revenues:
 
 
 
 
 
 
 
 
 
 
Rental revenue
 
$
400,825

 
$
—

 
$
—

 
$
—

 
$
400,825

Intercompany rental revenue
 
69,293

 
—

 
—

 
(69,293
)
 
—

Tenant expense reimbursement
 
67,651

 
—

 
—

 
—

 
67,651

Observatory revenue
 
—

 
111,541

 
—

 
—

 
111,541

Construction revenue
 
—

 
—

 
44,989

 
(6,341
)
 
38,648

Third-party management and other fees
 
2,376

 
—

 
—

 
—

 
2,376

Other revenue and fees
 
13,280

 
982

 
23

 
—

 
14,285

Total revenues
 
553,425

 
112,523

 
45,012

 
(75,634
)
 
635,326

Operating expenses:
 
 
 
 
 
 
 
 
 
 
Property operating expenses
 
148,676

 
—

 
—

 
—

 
148,676

Intercompany rent expense
 
—

 
69,293

 
—

 
(69,293
)
 
—

Ground rent expense
 
5,339

 
—

 
—

 
—

 
5,339

General and administrative expenses
 
39,037

 
—

 
—

 
—

 
39,037

Observatory expenses
 
—

 
31,413

 
—

 
—

 
31,413

Construction expenses
 
—

 
—

 
44,185

 
(5,589
)
 
38,596

Real estate taxes
 
82,131

 
—

 
—

 
—

 
82,131

Acquisition expenses
 
3,382

 
—

 
—

 
—

 
3,382

Depreciation and amortization
 
145,121

 
295

 
15

 
—

 
145,431

Total operating expenses
 
423,686

 
101,001

 
44,200

 
(74,882
)
 
494,005

Total operating income (loss)
 
129,739

 
11,522

 
812

 
(752
)
 
141,321

Interest expense
 
(66,456
)
 
—

 
—

 
—

 
(66,456
)
Income (loss) before income taxes
 
63,283

 
11,522

 
812

 
(752
)
 
74,865

Income tax expense
 
(1,437
)
 
(2,876
)
 
(342
)
 
—

 
(4,655
)
Net income (loss)
 
$
61,846

 
$
8,646

 
$
470

 
$
(752
)
 
$
70,210

Segment assets
 
$
3,023,089

 
$
252,376

 
$
8,032

 
$
—

 
$
3,283,497

Expenditures for segment assets
 
$
497,645

 
$
99

 
$
—

 
$
—

 
$
497,744