XML 62 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantors - Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Consolidating Statements of Operations    
Revenue $ 245.9 $ 225.0
Total operating expenses 232.7 213.2
Operating income 13.2 11.8
Interest expense, net (16.0) (23.7)
Gain on marketable equity investment 14.7 101.2
Foreign currency and derivative gains, net 5.1 0.0
Loss on early extinguishment of debt (3.4) 0.0
Other expense (0.1) (0.1)
Net income before income taxes 13.5 89.2
Income tax benefit 1.2 0.2
Equity earnings (loss) related to investment in subsidiaries 0.0 0.0
Net income (loss) 14.7 89.4
Other comprehensive loss (25.1) 3.3
Comprehensive (loss) income (10.4) 92.7
Eliminations/Consolidations    
Condensed Consolidating Statements of Operations    
Revenue 0.0 0.0
Total operating expenses 0.0 0.0
Operating income 0.0 0.0
Interest expense, net 6.0 9.2
Gain on marketable equity investment 0.0 0.0
Foreign currency and derivative gains, net 0.0  
Loss on early extinguishment of debt 0.0  
Other expense 0.0 0.0
Net income before income taxes 6.0 9.2
Income tax benefit 0.0 0.0
Equity earnings (loss) related to investment in subsidiaries 12.0 (197.6)
Net income (loss) 18.0 (188.4)
Other comprehensive loss 0.0 0.0
Comprehensive (loss) income 18.0 (188.4)
General Partner    
Condensed Consolidating Statements of Operations    
Revenue 0.0 0.0
Total operating expenses 0.0 0.0
Operating income 0.0 0.0
Interest expense, net 0.0 0.0
Gain on marketable equity investment 0.0 0.0
Foreign currency and derivative gains, net 0.0  
Loss on early extinguishment of debt 0.0  
Other expense 0.0 0.0
Net income before income taxes 0.0 0.0
Income tax benefit 0.0 0.0
Equity earnings (loss) related to investment in subsidiaries (0.1) 0.8
Net income (loss) (0.1) 0.8
Other comprehensive loss 0.0 0.0
Comprehensive (loss) income (0.1) 0.8
Parent Guarantor    
Condensed Consolidating Statements of Operations    
Revenue 0.0 0.0
Total operating expenses 0.0 0.0
Operating income 0.0 0.0
Interest expense, net 0.0 0.0
Gain on marketable equity investment 0.0 0.0
Foreign currency and derivative gains, net 0.0  
Loss on early extinguishment of debt 0.0  
Other expense 0.0 0.0
Net income before income taxes 0.0 0.0
Income tax benefit 0.0 0.0
Equity earnings (loss) related to investment in subsidiaries (16.4) 83.5
Net income (loss) (16.4) 83.5
Other comprehensive loss 0.0 0.0
Comprehensive (loss) income (16.4) 83.5
LP Co-issuer    
Condensed Consolidating Statements of Operations    
Revenue 0.0 0.0
Total operating expenses 0.0 0.0
Operating income 0.0 0.0
Interest expense, net (21.5) (32.5)
Gain on marketable equity investment 0.0 0.0
Foreign currency and derivative gains, net 5.1  
Loss on early extinguishment of debt (3.4)  
Other expense 0.0 0.0
Net income before income taxes (19.8) (32.5)
Income tax benefit 0.0 0.0
Equity earnings (loss) related to investment in subsidiaries 4.5 113.3
Net income (loss) (15.3) 80.8
Other comprehensive loss (1.1) 2.7
Comprehensive (loss) income (16.4) 83.5
Finance Co-issuer    
Condensed Consolidating Statements of Operations    
Revenue 0.0 0.0
Total operating expenses 0.0 0.0
Operating income 0.0 0.0
Interest expense, net 0.0 0.0
Gain on marketable equity investment 0.0 0.0
Foreign currency and derivative gains, net 0.0  
Loss on early extinguishment of debt 0.0  
Other expense 0.0 0.0
Net income before income taxes 0.0 0.0
Income tax benefit 0.0 0.0
Equity earnings (loss) related to investment in subsidiaries 0.0 0.0
Net income (loss) 0.0 0.0
Other comprehensive loss 0.0 0.0
Comprehensive (loss) income 0.0 0.0
Guarantor Subsidiaries    
Condensed Consolidating Statements of Operations    
Revenue   209.2
Total operating expenses   189.3
Operating income   19.9
Interest expense, net   0.0
Gain on marketable equity investment   0.0
Other expense   0.0
Net income before income taxes   19.9
Income tax benefit   (0.8)
Equity earnings (loss) related to investment in subsidiaries   0.0
Net income (loss)   19.1
Other comprehensive loss   0.0
Comprehensive (loss) income   19.1
Non-Guarantors    
Condensed Consolidating Statements of Operations    
Revenue 245.9 15.8
Total operating expenses 232.7 23.9
Operating income 13.2 (8.1)
Interest expense, net (0.5) (0.4)
Gain on marketable equity investment 14.7 101.2
Foreign currency and derivative gains, net 0.0  
Loss on early extinguishment of debt 0.0  
Other expense (0.1) (0.1)
Net income before income taxes 27.3 92.6
Income tax benefit 1.2 1.0
Equity earnings (loss) related to investment in subsidiaries 0.0 0.0
Net income (loss) 28.5 93.6
Other comprehensive loss (24.0) 0.6
Comprehensive (loss) income $ 4.5 $ 94.2