XML 68 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt
As of March 31, 2020 and December 31, 2019, the components of Debt are as follows (unless otherwise noted, interest rate and maturity date information are as of March 31, 2020) (in millions):

March 31, 2020
December 31, 2019
Interest Rate
Maturity Date
Amended Credit Agreement:
 
 
 
 
    Revolving Credit Facility:
 
 
 
March 2024(b)
      US Revolver(a)
$
203.0

$

Monthly LIBOR + 1.00%
 
      EUR Revolver


 
 
      GBP Revolver(a)
31.0


Monthly LIBOR + 1.00%
 
2023 Term Loan Facility(c)
400.0


Monthly LIBOR + 1.20%
March 2023
2025 Term Loan Facility
700.0


Monthly LIBOR + 1.20%
March 2025
$3.0 Billion Credit Facility:


 


 
    $1.7 Billion Revolving Credit Facility:
 
 
 
March 2022
      US Revolver

555.0

Monthly LIBOR + 1.20%
 
      EUR Revolver

33.6

Monthly EURIBOR + 1.20%
 
      GBP Revolver

26.4

Monthly LIBOR + 1.20%
 
2023 Term Loan

800.0

Monthly LIBOR + 1.35%
March 2023
2025 Term Loan

300.0

Monthly LIBOR + 1.65%
March 2025
2024 Notes, including bond discount of $0.8 million
599.2

599.2

2.900
%
November 2024
2029 Notes, including bond discount of $1.7 million
598.3

598.2

3.450
%
November 2029
2027 Notes, including bond discount of $0.7 million(d)
549.3


1.450
%
January 2027
Deferred financing costs
(33.8
)
(25.8
)


Total
$
3,047.0

$
2,886.6

 
 

(a) - Monthly USD LIBOR and GBP LIBOR as of March 31, 2020 was 1.00% and 0.25%, respectively.
(b) - The Company has an option to exercise a one-year extension option, subject to certain conditions.
(c) - The Company has an option to exercise two 1-year extension options, subject to certain conditions.
(d) - The notes are Euro bonds and the amount is in USD equivalent.