XML 69 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases - As a Lessee (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease, Cost
Supplemental cash flow and other information related to leases is as follows (in millions):
 
Three Months Ended March 31, 2020
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
$
5.6

$
5.1

Operating cash flows from finance leases
0.4

0.5

Financing cash flows from finance leases
0.7

0.6

 
 
 
Non-cash right-of-use assets obtained in exchange for lease liabilities:
 
 
Operating leases
$
50.6

$
87.0

Finance leases



The components of lease expense are as follows (in millions):
 
Three Months Ended March 31, 2020
Three Months Ended March 31, 2019
Operating lease cost
$
6.2

$
5.0

Finance lease cost:
 
 
   Amortization of assets
0.4

0.6

   Interest on lease liabilities
0.4

0.5

Total net lease cost
$
7.0

$
6.1



Assets And Liabilities, Lessee
Supplemental balance sheet information related to leases is as follows (in millions, except lease term and discount rate):
 
March 31, 2020
December 31, 2019
Operating leases:
 
 
   Operating lease right-of-use assets
$
208.6

$
161.9

   Operating lease liabilities
$
243.0

$
195.8

Finance leases:
 
 
   Property and equipment, at cost
$
32.0

$
34.9

   Accumulated amortization
(5.3
)
(5.0
)
Property and equipment, net
$
26.7

$
29.9

Finance lease liabilities
$
29.4

$
31.8

 
 
 
Weighted average remaining lease term (in years):
 
 
Operating leases
17.4

15.8

Finance leases(a)
18.1

18.1

 
 
 
Weighted average discount rate:
 
 
Operating leases
3.8
%
3.9
%
Finance leases(a)
4.9
%
4.9
%

(a) Excludes a 999-year ground lease in Dublin, The Republic of Ireland entered into during the third quarter of 2019. The Dublin finance lease was capitalized as land and included in Construction in progress, including land under development on the consolidated balance sheets.
Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities were as follows as of March 31, 2020 (in millions):
 
Operating Leases
 
Finance Leases
2020
$
16.8

 
$
3.6

2021
25.2

 
4.0

2022
26.7

 
2.8

2023
23.0

 
1.8

2024
18.5

 
1.3

2025
17.0

 
1.3

Thereafter
205.5

 
27.9

Total lease payments
$
332.7

 
$
42.7

Less: Imputed interest
(89.7
)
 
(13.3
)
Total lease obligations
$
243.0

 
$
29.4



Maturities of lease liabilities were as follows as of December 31, 2019 (in millions):
 
Operating Leases
 
Finance Leases
2020
$
22.4

 
$
5.0

2021
21.0

 
4.1

2022
22.4

 
2.9

2023
18.5

 
1.9

2024
13.9

 
1.4

Thereafter
165.4

 
31.1

Total lease payments
$
263.6

 
$
46.4

Less: Imputed interest
(67.8
)
 
(14.6
)
Total lease obligations
$
195.8

 
$
31.8


Finance Lease, Liability, Maturity
Maturities of lease liabilities were as follows as of March 31, 2020 (in millions):
 
Operating Leases
 
Finance Leases
2020
$
16.8

 
$
3.6

2021
25.2

 
4.0

2022
26.7

 
2.8

2023
23.0

 
1.8

2024
18.5

 
1.3

2025
17.0

 
1.3

Thereafter
205.5

 
27.9

Total lease payments
$
332.7

 
$
42.7

Less: Imputed interest
(89.7
)
 
(13.3
)
Total lease obligations
$
243.0

 
$
29.4



Maturities of lease liabilities were as follows as of December 31, 2019 (in millions):
 
Operating Leases
 
Finance Leases
2020
$
22.4

 
$
5.0

2021
21.0

 
4.1

2022
22.4

 
2.9

2023
18.5

 
1.9

2024
13.9

 
1.4

Thereafter
165.4

 
31.1

Total lease payments
$
263.6

 
$
46.4

Less: Imputed interest
(67.8
)
 
(14.6
)
Total lease obligations
$
195.8

 
$
31.8