XML 108 R89.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantors - Cash Flows (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Jan. 23, 2013
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidating Statements of Cash Flows                          
Net loss $ (20.2) $ (1.2) $ (5.3) $ (6.5) $ (7.2) $ (11.8) $ 0.2 $ (3.6) $ 0.7 $ (15.6) $ (20.2) $ (14.5)  
Equity loss related to investment in subsidiaries 0.0                 0.0 0.0 0.0  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization 5.3                 89.9 141.5 118.0  
Stock-based compensation expense                   6.0 14.4 10.3  
Non-cash interest expense                   4.0 3.4 3.4  
Provision for bad debt write off                   0.4 0.0 0.8  
Loss on extinguishment of debt                   1.3 0.0 13.6  
Asset impairments and loss on disposal                   2.8 13.5 0.0 $ 2.8
Deferred income tax expense, including valuation allowance change                   0.6      
Other, net 5.9                 0.0      
Changes in operating assets and liabilities:                          
Rent receivables and other assets (9.6)                 (15.7) (23.9) (37.0)  
Accounts payable and accrued expenses 20.5                 (14.6) 7.0 6.9  
Deferred revenues                   (0.1) 5.4 9.8  
Due to affiliates 1.5                 18.4 (0.9) (0.2)  
Other changes in assets and liabilities 3.9                        
Net cash provided by operating activities 2.0                 77.4 140.2 111.1  
Cash flows from investing activities:                          
Capital expenditures – acquisitions of real estate                   (48.0) (17.3)    
Capital expenditures – other development (7.7)                 (172.9) (217.2) (284.2)  
Business acquisition, net of cash acquired                     (398.4)    
Investment in and loans to subsidiaries                   0.0 0.0    
Changes in restricted cash 1.9                 4.4 7.3 0.0  
Intercompany advances, net 0.0                        
Return of investment                   0.0 0.0 0.0  
Intercompany contributions/distributions                     0.0    
Other                   (0.2)   0.0  
Net cash used in investing activities (5.8)                 (216.7) (625.6) (284.2)  
Cash flows from financing activities:                          
Issuance of common stock                   360.5 799.5 356.0  
IPO costs                   (26.6)   (1.3)  
Stock issuance costs                     (0.8)    
Acquisition of operating partnership units                     (596.4) (355.9)  
Dividends paid                   (31.0) (80.8) (50.9)  
Intercompany borrowings                     0.0 0.0  
Intercompany payments                       0.0  
Borrowings from credit facility                     260.0 315.0  
Payments on credit facility                     (10.0) (30.0)  
Payments on senior notes                     0.0    
Proceeds from issuance of debt                     103.8    
Payments on capital lease obligations (0.6)                 (5.3) (5.9) (150.2)  
Payments on lease financing arrangements                   (0.7)   (3.0)  
Payment to buyout capital leases                   (9.6)   (0.9)  
Payment to buyout lease financing arrangements                   (10.2)   (12.8)  
Payment of debt extinguishment costs                     (0.8)    
Contributions from/(distributions to) parent, net 0.2                 0.0 0.0 0.0  
Debt issuance costs                   (1.3) (5.4) (5.2)  
Net cash provided by (used in) by financing activities (0.4)                 275.8 463.2 60.8  
Net (decrease) increase in cash and cash equivalents (4.2)                 136.5 (22.2) (112.3)  
Cash and cash equivalents at beginning of period 16.5       36.5       148.8 12.3 36.5 148.8 16.5
Cash and cash equivalents at end of period 12.3 14.3       36.5       148.8 14.3 36.5 148.8
General Partner                          
Condensed Consolidating Statements of Cash Flows                          
Net loss 0.0                 (0.2) (0.2) (0.2)  
Equity loss related to investment in subsidiaries 0.0                 0.2 0.2 0.2  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization 0.0                 0.0 0.0 0.0  
Stock-based compensation expense                   0.0 0.0 0.0  
Non-cash interest expense                   0.0 0.0 0.0  
Provision for bad debt write off                   0.0 0.0 0.0  
Loss on extinguishment of debt                   0.0 0.0 0.0  
Asset impairments and loss on disposal                   0.0 0.0    
Deferred income tax expense, including valuation allowance change                   0.0      
Other, net 0.0                 0.0      
Changes in operating assets and liabilities:                          
Rent receivables and other assets 0.0                 0.0 0.0 0.0  
Accounts payable and accrued expenses 0.0                 0.0 0.0 0.0  
Deferred revenues                   0.0 0.0 0.0  
Due to affiliates 0.0                 0.0 0.0 0.0  
Other changes in assets and liabilities 0.0                        
Net cash provided by operating activities 0.0                 0.0 0.0 0.0  
Cash flows from investing activities:                          
Capital expenditures – acquisitions of real estate                   0.0 0.0    
Capital expenditures – other development 0.0                 0.0 0.0 0.0  
Business acquisition, net of cash acquired                     0.0    
Investment in and loans to subsidiaries                   0.0 (2.0)    
Changes in restricted cash 0.0                 0.0 0.0 0.0  
Intercompany advances, net 0.0                        
Return of investment                   0.0 0.0 0.0  
Intercompany contributions/distributions                     0.0    
Other                   0.0   0.0  
Net cash used in investing activities 0.0                 0.0 (2.0) 0.0  
Cash flows from financing activities:                          
Issuance of common stock                   0.0 0.0 0.0  
IPO costs                   0.0   0.0  
Stock issuance costs                     0.0    
Acquisition of operating partnership units                     0.0 0.0  
Dividends paid                   0.0 0.0 0.0  
Intercompany borrowings                     0.0 0.0  
Intercompany payments                       0.0  
Borrowings from credit facility                     0.0 0.0  
Payments on credit facility                     0.0 0.0  
Payments on senior notes                     0.0    
Proceeds from issuance of debt                     0.0    
Payments on capital lease obligations 0.0                 0.0 0.0 0.0  
Payments on lease financing arrangements                   0.0   0.0  
Payment to buyout capital leases                   0.0   0.0  
Payment to buyout lease financing arrangements                   0.0   0.0  
Payment of debt extinguishment costs                     0.0    
Contributions from/(distributions to) parent, net 0.0                 0.0 2.0 0.0  
Debt issuance costs                   0.0 0.0 0.0  
Net cash provided by (used in) by financing activities 0.0                 0.0 2.0 0.0  
Net (decrease) increase in cash and cash equivalents 0.0                 0.0 0.0 0.0  
Cash and cash equivalents at beginning of period 0.0       0.0       0.0 0.0 0.0 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0       0.0       0.0 0.0 0.0 0.0
Parent Guarantor                          
Condensed Consolidating Statements of Cash Flows                          
Net loss 0.0                 (5.3) (17.1) (10.0)  
Equity loss related to investment in subsidiaries 0.0                 5.3 17.1 10.0  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization 0.0                 0.0 0.0 0.0  
Stock-based compensation expense                   0.0 0.0 0.0  
Non-cash interest expense                   0.0 0.0 0.0  
Provision for bad debt write off                   0.0 0.0 0.0  
Loss on extinguishment of debt                   0.0 0.0 0.0  
Asset impairments and loss on disposal                   0.0 0.0    
Deferred income tax expense, including valuation allowance change                   0.0      
Other, net 0.0                 (7.1)      
Changes in operating assets and liabilities:                          
Rent receivables and other assets 0.0                 9.4 0.0 0.0  
Accounts payable and accrued expenses 0.0                 (2.3) 0.0 0.0  
Deferred revenues                   0.0 0.0 0.0  
Due to affiliates 0.0                 0.0 0.0 0.0  
Other changes in assets and liabilities 0.0                        
Net cash provided by operating activities 0.0                 0.0 0.0 0.0  
Cash flows from investing activities:                          
Capital expenditures – acquisitions of real estate                   0.0 0.0    
Capital expenditures – other development 0.0                 0.0 0.0 0.0  
Business acquisition, net of cash acquired                     0.0    
Investment in and loans to subsidiaries                   (337.1) (203.1)    
Changes in restricted cash 0.0                 0.0 0.0 25.2  
Intercompany advances, net 0.0                        
Return of investment                   10.6 62.6 0.0  
Intercompany contributions/distributions                     0.0    
Other                   0.0   0.0  
Net cash used in investing activities 0.0                 (326.5) (140.5) 25.2  
Cash flows from financing activities:                          
Issuance of common stock                   360.5 799.5 356.0  
IPO costs                   (23.4)   (1.3)  
Stock issuance costs                     (0.8)    
Acquisition of operating partnership units                     (596.4) (355.9)  
Dividends paid                   (10.6) (61.0) (24.0)  
Intercompany borrowings                     0.0 0.0  
Intercompany payments                       0.0  
Borrowings from credit facility                     0.0 0.0  
Payments on credit facility                     0.0 0.0  
Payments on senior notes                     0.0    
Proceeds from issuance of debt                     0.0    
Payments on capital lease obligations 0.0                 0.0 0.0 0.0  
Payments on lease financing arrangements                   0.0   0.0  
Payment to buyout capital leases                   0.0   0.0  
Payment to buyout lease financing arrangements                   0.0   0.0  
Payment of debt extinguishment costs                     (0.8)    
Contributions from/(distributions to) parent, net 0.0                 0.0 0.0 0.0  
Debt issuance costs                   0.0 0.0 0.0  
Net cash provided by (used in) by financing activities 0.0                 326.5 140.5 (25.2)  
Net (decrease) increase in cash and cash equivalents 0.0                 0.0 0.0 0.0  
Cash and cash equivalents at beginning of period 0.0       0.0       0.0 0.0 0.0 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0       0.0       0.0 0.0 0.0 0.0
LP Co-issuer                          
Condensed Consolidating Statements of Cash Flows                          
Net loss (20.2)                 (15.6) (21.9) (16.7)  
Equity loss related to investment in subsidiaries 17.9                 (20.9) (17.8) (35.1)  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization 0.0                 0.0 0.0 0.0  
Stock-based compensation expense                   0.0 0.0 0.0  
Non-cash interest expense                   4.0 3.4 3.4  
Provision for bad debt write off                   0.0 0.0 0.0  
Loss on extinguishment of debt                   0.0 0.0 13.6  
Asset impairments and loss on disposal                   0.0 0.0    
Deferred income tax expense, including valuation allowance change                   0.0      
Other, net 0.2                 (13.4)      
Changes in operating assets and liabilities:                          
Rent receivables and other assets 0.0                 0.0 0.0 0.4  
Accounts payable and accrued expenses 2.1                 4.8 16.7 4.7  
Deferred revenues                   0.0 0.0 0.0  
Due to affiliates 0.0                 6.8 0.0 0.0  
Other changes in assets and liabilities 0.0                        
Net cash provided by operating activities 0.0                 (34.3) (19.6) (29.7)  
Cash flows from investing activities:                          
Capital expenditures – acquisitions of real estate                   0.0 0.0    
Capital expenditures – other development 0.0                 0.0 0.0 0.0  
Business acquisition, net of cash acquired                     0.0    
Investment in and loans to subsidiaries                   (337.1) (203.1)    
Changes in restricted cash 0.0                 0.0 0.0 97.3  
Intercompany advances, net 0.1                        
Return of investment                   66.5 102.0 180.2  
Intercompany contributions/distributions                     (348.4)    
Other                   0.0   (315.0)  
Net cash used in investing activities 0.1                 (270.6) (449.5) (37.5)  
Cash flows from financing activities:                          
Issuance of common stock                   337.1 0.0 0.0  
IPO costs                   0.0   0.0  
Stock issuance costs                     0.0    
Acquisition of operating partnership units                     0.0 0.0  
Dividends paid                   (31.0) (80.8) (50.9)  
Intercompany borrowings                     0.0 0.0  
Intercompany payments                       0.0  
Borrowings from credit facility                     260.0 315.0  
Payments on credit facility                     (10.0) (30.0)  
Payments on senior notes                     0.0    
Proceeds from issuance of debt                     103.8    
Payments on capital lease obligations 0.0                 0.0 0.0 (150.2)  
Payments on lease financing arrangements                   0.0   0.0  
Payment to buyout capital leases                   0.0   0.0  
Payment to buyout lease financing arrangements                   0.0   (12.8)  
Payment of debt extinguishment costs                     0.0    
Contributions from/(distributions to) parent, net 0.0                 0.0 201.5 1.3  
Debt issuance costs                   (1.3) (5.4) (5.2)  
Net cash provided by (used in) by financing activities 0.0                 304.8 469.1 67.2  
Net (decrease) increase in cash and cash equivalents 0.1                 (0.1) 0.0 0.0  
Cash and cash equivalents at beginning of period 0.0       0.0       0.0 0.1 0.0 0.0 0.0
Cash and cash equivalents at end of period 0.1 0.0       0.0       0.0 0.0 0.0 0.0
Finance Co-issuer                          
Condensed Consolidating Statements of Cash Flows                          
Net loss 0.0                 0.0 0.0 0.0  
Equity loss related to investment in subsidiaries 0.0                 0.0 0.0 0.0  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization 0.0                 0.0 0.0 0.0  
Stock-based compensation expense                   0.0 0.0 0.0  
Non-cash interest expense                   0.0 0.0 0.0  
Provision for bad debt write off                   0.0 0.0 0.0  
Loss on extinguishment of debt                   0.0 0.0 0.0  
Asset impairments and loss on disposal                   0.0 0.0    
Deferred income tax expense, including valuation allowance change                   0.0      
Other, net 0.0                 0.0      
Changes in operating assets and liabilities:                          
Rent receivables and other assets 0.0                 0.0 0.0 0.0  
Accounts payable and accrued expenses 0.0                 0.0 0.0 0.0  
Deferred revenues                   0.0 0.0 0.0  
Due to affiliates 0.0                 0.0 0.0 0.0  
Other changes in assets and liabilities 0.0                        
Net cash provided by operating activities 0.0                 0.0 0.0 0.0  
Cash flows from investing activities:                          
Capital expenditures – acquisitions of real estate                   0.0 0.0    
Capital expenditures – other development 0.0                 0.0 0.0 0.0  
Business acquisition, net of cash acquired                     0.0    
Investment in and loans to subsidiaries                   0.0 0.0    
Changes in restricted cash 0.0                 0.0 0.0 0.0  
Intercompany advances, net 0.0                        
Return of investment                   0.0 0.0 0.0  
Intercompany contributions/distributions                     0.0    
Other                   0.0   0.0  
Net cash used in investing activities 0.0                 0.0 0.0 0.0  
Cash flows from financing activities:                          
Issuance of common stock                   0.0 0.0 0.0  
IPO costs                   0.0   0.0  
Stock issuance costs                     0.0    
Acquisition of operating partnership units                     0.0 0.0  
Dividends paid                   0.0 0.0 0.0  
Intercompany borrowings                     0.0 0.0  
Intercompany payments                       0.0  
Borrowings from credit facility                     0.0 0.0  
Payments on credit facility                     0.0 0.0  
Payments on senior notes                     0.0    
Proceeds from issuance of debt                     0.0    
Payments on capital lease obligations 0.0                 0.0 0.0 0.0  
Payments on lease financing arrangements                   0.0   0.0  
Payment to buyout capital leases                   0.0   0.0  
Payment to buyout lease financing arrangements                   0.0   0.0  
Payment of debt extinguishment costs                     0.0    
Contributions from/(distributions to) parent, net 0.0                 0.0 0.0 0.0  
Debt issuance costs                   0.0 0.0 0.0  
Net cash provided by (used in) by financing activities 0.0                 0.0 0.0 0.0  
Net (decrease) increase in cash and cash equivalents 0.0                 0.0 0.0 0.0  
Cash and cash equivalents at beginning of period 0.0       0.0       0.0 0.0 0.0 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0       0.0       0.0 0.0 0.0 0.0
Guarantor Subsidiaries                          
Condensed Consolidating Statements of Cash Flows                          
Net loss (17.9)                 20.9 17.8 35.1  
Equity loss related to investment in subsidiaries 0.1                 4.5 3.3 3.9  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization 5.2                 87.1 138.7 115.0  
Stock-based compensation expense                   6.0 14.4 10.3  
Non-cash interest expense                   0.0 0.0 0.0  
Provision for bad debt write off                   0.4 0.0 0.8  
Loss on extinguishment of debt                   1.3 0.0 0.0  
Asset impairments and loss on disposal                   2.8 13.5    
Deferred income tax expense, including valuation allowance change                   0.6      
Other, net 5.6                 (16.2)      
Changes in operating assets and liabilities:                          
Rent receivables and other assets (9.6)                 (9.9) (26.1) (35.3)  
Accounts payable and accrued expenses 18.4                 0.2 (9.8) 2.1  
Deferred revenues                   (0.3) 5.3 10.0  
Due to affiliates 1.5                 18.4 (0.9) (0.2)  
Other changes in assets and liabilities 3.8                        
Net cash provided by operating activities 1.9                 115.8 156.2 141.7  
Cash flows from investing activities:                          
Capital expenditures – acquisitions of real estate                   (48.0) (17.3)    
Capital expenditures – other development (7.7)                 (172.9) (216.7) (283.9)  
Business acquisition, net of cash acquired                     (398.4)    
Investment in and loans to subsidiaries                   0.0 (0.4)    
Changes in restricted cash 1.9                 4.4 7.3 (45.4)  
Intercompany advances, net (0.1)                        
Return of investment                   0.0 (17.9) 0.0  
Intercompany contributions/distributions                     0.0    
Other                   (0.2)   0.0  
Net cash used in investing activities (5.9)                 (216.7) (643.4) (329.3)  
Cash flows from financing activities:                          
Issuance of common stock                   0.0 0.0 0.0  
IPO costs                   (3.2)   0.0  
Stock issuance costs                     0.0    
Acquisition of operating partnership units                     0.0 0.0  
Dividends paid                   (31.0) (80.8) (50.9)  
Intercompany borrowings                     348.4 315.0  
Intercompany payments                       (180.2)  
Borrowings from credit facility                     0.0 0.0  
Payments on credit facility                     0.0 0.0  
Payments on senior notes                     0.0    
Proceeds from issuance of debt                     0.0    
Payments on capital lease obligations (0.6)                 (4.4) (5.0) 0.0  
Payments on lease financing arrangements                   (0.5)   (2.4)  
Payment to buyout capital leases                   (9.6)   (0.7)  
Payment to buyout lease financing arrangements                   (10.2)   0.0  
Payment of debt extinguishment costs                     0.0    
Contributions from/(distributions to) parent, net 0.2                 295.4 201.5 (6.5)  
Debt issuance costs                   0.0 0.0 0.0  
Net cash provided by (used in) by financing activities (0.4)                 236.5 464.1 74.3  
Net (decrease) increase in cash and cash equivalents (4.4)                 135.6 (23.1) (113.3)  
Cash and cash equivalents at beginning of period 15.6       33.5       146.8 11.2 33.5 146.8 15.6
Cash and cash equivalents at end of period 11.2 10.4       33.5       146.8 10.4 33.5 146.8
Non- Guarantors                          
Condensed Consolidating Statements of Cash Flows                          
Net loss (0.1)                 (4.5) (3.3) (3.9)  
Equity loss related to investment in subsidiaries 0.0                 0.0 0.0 0.0  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization 0.1                 2.8 2.8 3.0  
Stock-based compensation expense                   0.0 0.0 0.0  
Non-cash interest expense                   0.0 0.0 0.0  
Provision for bad debt write off                   0.0 0.0 0.0  
Loss on extinguishment of debt                   0.0 0.0 0.0  
Asset impairments and loss on disposal                   0.0 0.0    
Deferred income tax expense, including valuation allowance change                   0.0      
Other, net 0.1                 0.0      
Changes in operating assets and liabilities:                          
Rent receivables and other assets 0.0                 (3.0) 2.2 (2.1)  
Accounts payable and accrued expenses 0.0                 0.3 0.1 0.1  
Deferred revenues                   0.2 0.1 (0.2)  
Due to affiliates 0.0                 0.0 0.0 0.0  
Other changes in assets and liabilities 0.1                        
Net cash provided by operating activities 0.1                 (4.2) 1.9 (3.1)  
Cash flows from investing activities:                          
Capital expenditures – acquisitions of real estate                   0.0 0.0    
Capital expenditures – other development 0.0                 0.0 (0.5) (0.3)  
Business acquisition, net of cash acquired                     0.0    
Investment in and loans to subsidiaries                   0.0 0.0    
Changes in restricted cash 0.0                 0.0 0.0 0.0  
Intercompany advances, net 0.0                        
Return of investment                   0.0 0.0 0.0  
Intercompany contributions/distributions                     0.0    
Other                   0.0   0.0  
Net cash used in investing activities 0.0                 0.0 (0.5) (0.3)  
Cash flows from financing activities:                          
Issuance of common stock                   0.0 0.0 0.0  
IPO costs                   0.0   0.0  
Stock issuance costs                     0.0    
Acquisition of operating partnership units                     0.0 0.0  
Dividends paid                   0.0 0.0 0.0  
Intercompany borrowings                     0.0 0.0  
Intercompany payments                       0.0  
Borrowings from credit facility                     0.0 0.0  
Payments on credit facility                     0.0 0.0  
Payments on senior notes                     0.0    
Proceeds from issuance of debt                     0.0    
Payments on capital lease obligations 0.0                 (0.9) (0.9) 0.0  
Payments on lease financing arrangements                   (0.2)   (0.6)  
Payment to buyout capital leases                   0.0   (0.2)  
Payment to buyout lease financing arrangements                   0.0   0.0  
Payment of debt extinguishment costs                     0.0    
Contributions from/(distributions to) parent, net 0.0                 6.3 0.4 5.2  
Debt issuance costs                   0.0 0.0 0.0  
Net cash provided by (used in) by financing activities 0.0                 5.2 (0.5) 4.4  
Net (decrease) increase in cash and cash equivalents 0.1                 1.0 0.9 1.0  
Cash and cash equivalents at beginning of period 0.9       3.0       2.0 1.0 3.0 2.0 0.9
Cash and cash equivalents at end of period 1.0 3.9       3.0       2.0 3.9 3.0 2.0
Eliminations/Consolidations                          
Condensed Consolidating Statements of Cash Flows                          
Net loss 18.0                 (10.9) 4.5 (18.8)  
Equity loss related to investment in subsidiaries (18.0)                 10.9 (2.8) 21.0  
Adjustments to reconcile net loss to net cash provided by operating activities:                          
Depreciation and amortization 0.0                 0.0 0.0 0.0  
Stock-based compensation expense                   0.0 0.0 0.0  
Non-cash interest expense                   0.0 0.0 0.0  
Provision for bad debt write off                   0.0 0.0 0.0  
Loss on extinguishment of debt                   0.0 0.0 0.0  
Asset impairments and loss on disposal                   0.0 0.0    
Deferred income tax expense, including valuation allowance change                   0.0      
Other, net 0.0                 36.7      
Changes in operating assets and liabilities:                          
Rent receivables and other assets 0.0                 (12.2) 0.0 0.0  
Accounts payable and accrued expenses 0.0                 (17.6) 0.0 0.0  
Deferred revenues                   0.0 0.0 0.0  
Due to affiliates 0.0                 (6.8) 0.0 0.0  
Other changes in assets and liabilities 0.0                        
Net cash provided by operating activities 0.0                 0.1 1.7 2.2  
Cash flows from investing activities:                          
Capital expenditures – acquisitions of real estate                   0.0 0.0    
Capital expenditures – other development 0.0                 0.0 0.0 0.0  
Business acquisition, net of cash acquired                     0.0    
Investment in and loans to subsidiaries                   674.2 408.6    
Changes in restricted cash 0.0                 0.0 0.0 (77.1)  
Intercompany advances, net 0.0                        
Return of investment                   (77.1) (146.7) (180.2)  
Intercompany contributions/distributions                     348.4    
Other                   0.0   315.0  
Net cash used in investing activities 0.0                 597.1 610.3 57.7  
Cash flows from financing activities:                          
Issuance of common stock                   (337.1) 0.0 0.0  
IPO costs                   0.0   0.0  
Stock issuance costs                     0.0    
Acquisition of operating partnership units                     0.0 0.0  
Dividends paid                   41.6 141.8 74.9  
Intercompany borrowings                     (348.4) (315.0)  
Intercompany payments                       180.2  
Borrowings from credit facility                     0.0 0.0  
Payments on credit facility                     0.0 0.0  
Payments on senior notes                     0.0    
Proceeds from issuance of debt                     0.0    
Payments on capital lease obligations 0.0                 0.0 0.0 0.0  
Payments on lease financing arrangements                   0.0   0.0  
Payment to buyout capital leases                   0.0   0.0  
Payment to buyout lease financing arrangements                   0.0   0.0  
Payment of debt extinguishment costs                     0.0    
Contributions from/(distributions to) parent, net 0.0                 (301.7) (405.4) 0.0  
Debt issuance costs                   0.0 0.0 0.0  
Net cash provided by (used in) by financing activities 0.0                 (597.2) (612.0) (59.9)  
Net (decrease) increase in cash and cash equivalents 0.0                 0.0 0.0 0.0  
Cash and cash equivalents at beginning of period 0.0       $ 0.0       $ 0.0 0.0 0.0 0.0 0.0
Cash and cash equivalents at end of period $ 0.0 $ 0.0       $ 0.0       $ 0.0 $ 0.0 $ 0.0 $ 0.0