XML 57 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Other Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Debt and other financing arrangements
Debt, Capital lease obligations and Lease financing arrangements presented in the accompanying consolidated and combined financial statements consist of the following:
IN MILLIONS
 
 
 
For the year ended December 31,
2015
 
2014
Credit facilities:
 
 
 
     Revolving credit facility
$
235.0

 
$
135.0

     Term loan
300.0

 
150.0

6.375% senior notes due 2022, including bond premium
477.6

 
374.8

Notes Payable
1.5

 

Deferred financing costs
(17.6
)
 
(15.5
)
Long-term debt
996.5

 
644.3

Capital lease obligations
12.2

 
13.4

Lease financing arrangements
150.0

 
53.4

Total
$
1,158.7

 
$
711.1

Annual minimum payments associated with our other financing arrangements
The following table summarizes aggregate maturities of total future value and present value of the minimum payments associated with our Lease financing arrangements for the five years subsequent to December 31, 2015, and thereafter:
IN MILLIONS
Future Value of Payments
Interest
Present Value of Payments
2016
$
17.8

$
8.7

$
9.1

2017
16.8

8.3

8.5

2018
14.8

7.9

6.9

2019
15.1

7.5

7.6

2020
26.0

6.8

19.2

Thereafter
127.0

28.3

98.7

Total lease financing arrangements
$
217.5

$
67.5

$
150.0

Schedule of annual principal maturities of our 6 3/8% Senior Notes due 2022 and capital leases
The following table summarizes aggregate maturities of revolving credit facility and term loan, 6.375% senior notes due 2022 and capital leases for the five years subsequent to December 31, 2015, and thereafter: 
IN MILLIONS
Revolving Credit Facility/Term Loan
 
6.375% Senior Notes
 
Capital Leases
 
Total
2016
$

 
$

 
$
3.1

 
$
3.1

2017

 

 
1.6

 
1.6

2018
235.0

 

 
1.5

 
236.5

2019
300.0

 

 
1.6

 
301.6

2020

 

 
1.7

 
1.7

Thereafter

 
474.8

 
2.7

 
477.5

Total debt
$
535.0

 
$
474.8

 
$
12.2

 
$
1,022.0