XML 46 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Equity / Partnership Capital - USD ($)
shares in Millions, $ in Millions
Total
Common Stock Issued
Additional Paid In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total Shareholders' Equity/ Parent’s Net Investment
Non- controlling Interest
CyrusOne LP
CyrusOne LP
Partnership Units
CyrusOne LP
Partnership Capital
Beginning Balance (in shares) at Dec. 31, 2013   22.0             64.6  
Beginning Balance at Dec. 31, 2013 $ 777.6 $ 0.2 $ 340.7 $ (18.9)   $ 322.0 $ 455.6     $ 777.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (2.7)     (2.7)   (2.7)   $ (2.7)   (2.7)
Noncontrolling interest allocated net loss 1.9     1.9   1.9 (1.9)      
Stock issuance costs (1.3)   (1.3)     (1.3)        
Stock based compensation (in shares)   0.7                
Stock based compensation 7.6   7.6     7.6        
Issuance of common stock and Net parternship units issued to CyrusOne Inc. (shares)   16.0             0.7  
Issuance of common stock and Net parternship units issued to CyrusOne Inc. 355.9 $ 0.2 355.7     355.9        
Redemption of noncontrolling interest (355.9)   (189.0)     (189.0) (166.9)      
Dividends and distributions (41.2)   0.0 (21.1)   (21.1) (20.1)      
Compensation expense of CyrusOne Inc. allocated to operating partnership                   7.6
Distributions to CyrusOne Inc.                   (1.3)
Partnership units purchased by CyrusOne Inc. (in shares)                 16.0  
Partnership units purchased by CyrusOne Inc.                   355.9
Partnership units sold by CBI (in shares)                 (16.0)  
Partnership units sold by CBI                   (355.9)
Partnership distributions                   (41.2)
Foreign currency translation adjustments 0.0             0.0    
Ending Balance (in shares) at Sep. 30, 2014   38.7             65.3  
Ending Balance at Sep. 30, 2014 740.0 $ 0.4 513.7 (40.8)   473.3 266.7     740.0
Beginning Balance (in shares) at Dec. 31, 2014   38.7             65.3  
Beginning Balance at Dec. 31, 2014 717.0 $ 0.4 516.5 (55.9) $ (0.3) 460.7 256.3 717.0   717.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (19.0)     (19.0)   (19.0)   (19.0)   (19.0)
Noncontrolling interest allocated net loss 4.6     4.6   4.6 (4.6)      
Stock issuance costs (0.8)   (0.8)     (0.8)        
Stock based compensation (in shares)   0.3                
Stock based compensation 10.5   10.5     10.5        
Issuance of common stock and Net parternship units issued to CyrusOne Inc. (shares)   27.3             0.3  
Issuance of common stock and Net parternship units issued to CyrusOne Inc. 799.3 $ 0.2 799.1     799.3        
Redemption of noncontrolling interest (596.4)   (412.2)     (412.2) (184.2)      
Dividends and distributions (68.3)     (54.0)   (54.0) (14.3)      
Common stock repurchases (0.8)   (0.8)     (0.8)        
Compensation expense of CyrusOne Inc. allocated to operating partnership                   10.5
Distributions to CyrusOne Inc.                   (0.8)
Partnership units purchased by CyrusOne Inc. (in shares)                 27.3  
Partnership units purchased by CyrusOne Inc.                   798.5
Partnership units sold by CBI (in shares)                 (20.3)  
Partnership units sold by CBI                   (596.4)
Partnership distributions                   (68.3)
Foreign currency translation adjustments (0.4)       (0.4) (0.4) 0.0 (0.4)   (0.4)
Ending Balance (in shares) at Sep. 30, 2015   66.3             72.6  
Ending Balance at Sep. 30, 2015 $ 841.1 $ 0.6 $ 912.3 $ (124.3) $ (0.7) $ 787.9 $ 53.2 $ 841.1   $ 841.1