XML 63 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Equity / Partnership Capital (USD $)
In Millions, except Share data, unless otherwise specified
Total
Additional Paid In Capital
USD ($)
Non- controlling Interest
USD ($)
Predecessor [Member]
USD ($)
Predecessor [Member]
CyrusOne LP [Member]
USD ($)
Predecessor [Member]
Common Stock Issued
USD ($)
Predecessor [Member]
Additional Paid In Capital
USD ($)
Predecessor [Member]
Accumulated Deficit
USD ($)
Predecessor [Member]
Partnership Capital
USD ($)
Predecessor [Member]
Total Shareholders' Equity/ Parent’s Net Investment
USD ($)
Predecessor [Member]
Non- controlling Interest
USD ($)
Successor [Member]
USD ($)
Successor [Member]
CyrusOne LP [Member]
USD ($)
Successor [Member]
Common Stock Issued
USD ($)
Successor [Member]
Additional Paid In Capital
USD ($)
Successor [Member]
Accumulated Deficit
USD ($)
Successor [Member]
Partnership Capital
USD ($)
Successor [Member]
Total Shareholders' Equity/ Parent’s Net Investment
USD ($)
Successor [Member]
Non- controlling Interest
USD ($)
Successor [Member]
Partnership Units
CyrusOne LP [Member]
Successor [Member]
Partnership Capital [Member]
CyrusOne LP [Member]
USD ($)
Beginning Balance at Dec. 31, 2012       $ 500.1   $ 0 $ 7.1 $ 0 $ 493.0 $ 500.1 $ 0                    
Beginning Balance (in shares) at Dec. 31, 2012           0                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss)       (20.2) (20.2)       (20.2) (20.2)                      
Other contributions from Parent       1.3         1.3 1.3                      
Contributions from Parent—Transaction compensation expense reimbursement       19.6         19.6 19.6                      
Noncontrolling interest effective       0     (7.1)   (493.7) (500.8) 500.8                    
Common stock issued       337.1   0.2 336.9     337.1                      
Common stock issued (in shares)           19,000,000                              
Common stock issued to CBI in exchange for operating partnership units       0                                  
Common stock issued to CBI in exchange for operating partnership units (in shares)           1,500,000                              
Common stock issued to CBI in exchange for settlement of IPO costs paid by CBI       0     7.1     7.1 (7.1)                    
Common stock issued to CBI in exchange for settlement of IPO costs paid by CBI (in shares)           400,000                              
Stock issuance costs       (9.5)     (9.5)     (9.5)                      
Restricted shares issued (in shares)       0                                  
Restricted shares issued           1,200,000                              
Ending Balance at Jan. 23, 2013                                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss)                       (11.8) (11.8)     (11.8)   (11.8)      
Noncontrolling interest allocated net loss                       7.8       7.8   7.8 (7.8)    
Restricted shares issued under long-term incentive plans                       4.9     4.9     4.9      
Dividends, $0.32 and $0.42 per share                       (31.1)       (10.2)   (10.2) (20.9)    
Ending Balance at Sep. 30, 2013                       790.4   0.2 339.4 (14.2) 0 325.4 465.0    
Ending Balance (in shares) at Sep. 30, 2013                           22,100,000              
Beginning Balance at Jun. 30, 2013                                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss)                       (2.2) (2.2)                
Noncontrolling interest allocated net loss                       1.4                  
Ending Balance at Sep. 30, 2013                       790.4   0.2     0        
Ending Balance (in shares) at Sep. 30, 2013                           22,100,000              
Beginning Balance at Dec. 31, 2013                       777.6 777.6 0.2 340.7 (18.9) 0 322.0 455.6   777.6
Beginning Balance (in shares) at Dec. 31, 2013                           22,000,000           64,600,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss)                       (2.7) (2.7)     (2.7)   (2.7) 0    
Common stock issued                       355.9   0.2 355.7     355.9      
Common stock issued (in shares)                           16,000,000              
Stock issuance costs                       (1.3)     (1.3)     (1.3)      
Restricted shares issued (in shares)                       0                  
Restricted shares issued                           700,000              
Noncontrolling interest allocated net loss                       1.9       1.9   1.9 (1.9)    
Restricted shares issued under long-term incentive plans                       7.6     7.6     7.6      
Redemption of noncontrolling interest   (189.0) (166.9)                 (355.9)     (189.0)     (189.0) (166.9)    
Dividends, $0.32 and $0.42 per share                       (41.2)       (21.1)   (21.1) (20.1)    
Ending Balance at Sep. 30, 2014                       740.0 740.0 0.4 513.7 (40.8) 0 473.3 266.7    
Ending Balance (in shares) at Sep. 30, 2014                           38,700,000              
Beginning Balance at Jun. 30, 2014                                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income (loss)                       0.2 0.2               (2.7)
Common stock issued (in shares)                                       700,000  
Noncontrolling interest allocated net loss                       (0.1)                  
Restricted shares issued under long-term incentive plans                                         7.6
Partnership units purchased by CyrusOne Inc.                                         355.9
Partnership units purchased by CyrusOne Inc. (in shares)                                       16,000,000  
Partnership units sold by CBI                                         (355.9)
Partnership units sold by CBI (in shares)                                       (16,000,000)  
Distributions to CyrusOne Inc.                                         (1.3)
Dividends, $0.32 and $0.42 per share                                         (41.2)
Ending Balance at Sep. 30, 2014                       $ 740.0 $ 740.0       $ 0       $ 740.0
Ending Balance (in shares) at Sep. 30, 2014                                       65,300,000