XML 18 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantors (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Jun. 25, 2014
Parent Company [Member]
Jan. 23, 2013
Parent Company [Member]
Sep. 30, 2014
CyrusOne LP [Member]
Sep. 30, 2014
CyrusOne GP [Member]
Jan. 23, 2013
CyrusOne GP [Member]
Sep. 30, 2014
Non-Guarantor [Member]
Sep. 30, 2014
CyrusOne L.P. [Member]
LP Co-Issuer and Finance Co-Issuer [Member]
Sep. 30, 2014
Successor [Member]
Sep. 30, 2013
Successor [Member]
Sep. 30, 2013
Successor [Member]
Sep. 30, 2014
Successor [Member]
Dec. 31, 2013
Successor [Member]
Sep. 30, 2014
Successor [Member]
Parent Company [Member]
Sep. 30, 2013
Successor [Member]
Parent Company [Member]
Sep. 30, 2013
Successor [Member]
Parent Company [Member]
Sep. 30, 2014
Successor [Member]
Parent Company [Member]
Dec. 31, 2013
Successor [Member]
Parent Company [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne LP [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne LP [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne LP [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne LP [Member]
Dec. 31, 2013
Successor [Member]
CyrusOne LP [Member]
Sep. 30, 2014
Successor [Member]
Eliminations [Member]
Sep. 30, 2013
Successor [Member]
Eliminations [Member]
Sep. 30, 2013
Successor [Member]
Eliminations [Member]
Sep. 30, 2014
Successor [Member]
Eliminations [Member]
Dec. 31, 2013
Successor [Member]
Eliminations [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Dec. 31, 2013
Successor [Member]
CyrusOne L.P. [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
LP Co-Issuer [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
LP Co-Issuer [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
LP Co-Issuer [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
LP Co-Issuer [Member]
Dec. 31, 2013
Successor [Member]
CyrusOne L.P. [Member]
LP Co-Issuer [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Finance Co-Issuer [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Finance Co-Issuer [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Finance Co-Issuer [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Finance Co-Issuer [Member]
Dec. 31, 2013
Successor [Member]
CyrusOne L.P. [Member]
Finance Co-Issuer [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Guarantors [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Guarantors [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Guarantors [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Guarantors [Member]
Dec. 31, 2013
Successor [Member]
CyrusOne L.P. [Member]
Guarantors [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Non-Guarantor [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Non-Guarantor [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Non-Guarantor [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Non-Guarantor [Member]
Dec. 31, 2013
Successor [Member]
CyrusOne L.P. [Member]
Non-Guarantor [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Eliminations [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Eliminations [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne L.P. [Member]
Eliminations [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne L.P. [Member]
Eliminations [Member]
Dec. 31, 2013
Successor [Member]
CyrusOne L.P. [Member]
Eliminations [Member]
Sep. 30, 2014
Successor [Member]
General Partner [Member]
Sep. 30, 2013
Successor [Member]
General Partner [Member]
Sep. 30, 2013
Successor [Member]
General Partner [Member]
Sep. 30, 2014
Successor [Member]
General Partner [Member]
Dec. 31, 2013
Successor [Member]
General Partner [Member]
Jan. 23, 2013
Predecessor [Member]
Dec. 31, 2012
Predecessor [Member]
Jan. 23, 2013
Predecessor [Member]
Parent Company [Member]
Jan. 23, 2013
Predecessor [Member]
CyrusOne LP [Member]
Jan. 23, 2013
Predecessor [Member]
Eliminations [Member]
Jan. 23, 2013
Predecessor [Member]
CyrusOne L.P. [Member]
Jan. 23, 2013
Predecessor [Member]
CyrusOne L.P. [Member]
LP Co-Issuer [Member]
Jan. 23, 2013
Predecessor [Member]
CyrusOne L.P. [Member]
Finance Co-Issuer [Member]
Jan. 23, 2013
Predecessor [Member]
CyrusOne L.P. [Member]
Guarantors [Member]
Jan. 23, 2013
Predecessor [Member]
CyrusOne L.P. [Member]
Non-Guarantor [Member]
Jan. 23, 2013
Predecessor [Member]
CyrusOne L.P. [Member]
Eliminations [Member]
Jan. 23, 2013
Predecessor [Member]
General Partner [Member]
Sep. 30, 2014
Revolving Credit Facility [Member]
Dec. 31, 2013
Revolving Credit Facility [Member]
Nov. 20, 2012
Revolving Credit Facility [Member]
Sep. 30, 2014
Revolving Credit Facility [Member]
CyrusOne LP [Member]
Nov. 20, 2012
Revolving Credit Facility [Member]
CyrusOne LP [Member]
Nov. 20, 2012
Letter of Credit [Member]
Nov. 20, 2012
Letter of Credit [Member]
CyrusOne LP [Member]
Nov. 20, 2012
Swing Line Loans [Member]
Nov. 20, 2012
Swing Line Loans [Member]
CyrusOne LP [Member]
Nov. 20, 2012
6.375% Senior Notes Due 2022 [Member]
Sep. 30, 2014
6.375% Senior Notes Due 2022 [Member]
CyrusOne LP [Member]
Sep. 30, 2014
6.375% Senior Notes Due 2022 [Member]
LP Co-Issuer and Finance Co-Issuer [Member]
Sep. 30, 2014
6.375% Senior Notes Due 2022 [Member]
Successor [Member]
Dec. 31, 2013
6.375% Senior Notes Due 2022 [Member]
Successor [Member]
Jun. 25, 2014
IPO [Member]
Jan. 25, 2013
IPO [Member]
Parent Company [Member]
Condensed Financial Statements, Captions [Line Items]                                                                                                                                                                                              
Amount received from initial public offering of common stock, net of underwriter's discount                                                                                                                                                                                           $ 371,700,000 $ 337,100,000
Combined interest held on completion of transactions           59.20% 33.90%   1.00%                                                                                                                                                                            
Ownership percentage of senior notes                       100.00%                                                                                                                                                           100.00%          
Ownership percentage of non-guarantors/subsidiaries 100.00%   100.00%         100.00%   100.00% 100.00%                                                                                                                                                                        
Credit agreement amount                                                                                                                                                                   225,000,000   225,000,000 50,000,000 50,000,000 30,000,000 30,000,000              
Revolving credit agreement                         30,000,000     30,000,000 0                                                                                                                             30,000,000 0   30,000,000                        
Condensed Consolidating Balance Sheets                                                                                                                                                                                              
Land 89,700,000   89,700,000   89,300,000               89,700,000     89,700,000 89,300,000 0     0 0 89,700,000     89,700,000 89,300,000 0     0 0 89,700,000     89,700,000 89,300,000 0     0 0 0     0 0 89,700,000     89,700,000 89,300,000 0     0 0 0     0 0 0     0 0                                                        
Buildings and improvements                         796,600,000     796,600,000 783,700,000 0     0 0 796,600,000     796,600,000 783,700,000 0     0 0 796,600,000     796,600,000 783,700,000 0     0 0 0     0 0 753,100,000     753,100,000 739,600,000 43,500,000     43,500,000 44,100,000 0     0 0 0     0 0                                                        
Equipment 312,500,000   312,500,000   190,200,000               312,500,000     312,500,000 190,200,000 0     0 0 312,500,000     312,500,000 190,200,000 0     0 0 312,500,000     312,500,000 190,200,000 0     0 0 0     0 0 311,600,000     311,600,000 189,400,000 900,000     900,000 800,000 0     0 0 0     0 0                                                        
Construction in progress                         120,900,000     120,900,000 57,300,000 0     0 0 120,900,000     120,900,000 57,300,000 1,100,000     1,100,000 0 120,900,000     120,900,000 57,300,000 0     0 0 0     0 0 119,800,000     119,800,000 57,300,000 0     0 0 1,100,000     1,100,000 0 0     0 0                                                        
Subtotal                         1,319,700,000     1,319,700,000 1,120,500,000 0     0 0 1,319,700,000     1,319,700,000 1,120,500,000 1,100,000     1,100,000 0 1,319,700,000     1,319,700,000 1,120,500,000 0     0 0 0     0 0 1,274,200,000     1,274,200,000 1,075,600,000 44,400,000     44,400,000 44,900,000 1,100,000     1,100,000 0 0     0 0                                                        
Accumulated depreciation                         (303,500,000)     (303,500,000) (236,700,000) 0     0 0 (303,500,000)     (303,500,000) (236,700,000) 0     0 0 (303,500,000)     (303,500,000) (236,700,000) 0     0 0 0     0 0 (296,600,000)     (296,600,000) (232,000,000) (6,900,000)     (6,900,000) (4,700,000) 0     0 0 0     0 0                                                        
Net investment in real estate                         1,016,200,000     1,016,200,000 883,800,000 0     0 0 1,016,200,000     1,016,200,000 883,800,000 1,100,000     1,100,000 0 1,016,200,000     1,016,200,000 883,800,000 0     0 0 0     0 0 977,600,000     977,600,000 843,600,000 37,500,000     37,500,000 40,200,000 1,100,000     1,100,000 0 0     0 0                                                        
Cash and cash equivalents at end of period                         30,400,000 213,200,000 213,200,000 30,400,000   0 0 0 0   30,400,000 213,200,000 213,200,000 30,400,000   0 0 0 0   30,400,000 213,200,000 213,200,000 30,400,000   0 0 0 0   0 0 0 0   27,400,000 211,800,000 211,800,000 27,400,000   3,000,000 1,400,000 1,400,000 3,000,000   0 0 0 0   0 0 0 0   12,300,000   0 12,300,000 0 12,300,000 100,000 0 11,200,000 1,000,000 0 0                                
Investment in subsidiary                         0     0 0 472,200,000     472,200,000 322,000,000           (1,284,900,000)     (1,284,900,000) (1,126,900,000) 0     0 0 801,100,000     801,100,000 795,000,000 0     0 0 4,200,000     4,200,000 2,100,000 0     0 0 (805,300,000)     (805,300,000) (797,100,000) 7,400,000     7,400,000 7,800,000                                                        
Rent and other receivables                         59,100,000     59,100,000 41,200,000 0     0 0 59,100,000     59,100,000 41,200,000 0     0 0 59,100,000     59,100,000 41,200,000 0     0 0 0     0 0 55,600,000     55,600,000 40,300,000 3,500,000     3,500,000 900,000 0     0 0 0     0 0                                                        
Intercompany receivable                         0     0 0 0     0 0           (508,100,000)     (508,100,000) (508,300,000) 0     0 0 508,100,000     508,100,000 508,100,000 0     0 0 0     0 200,000 0     0 0 (508,100,000)     (508,100,000) (508,300,000) 0     0 0                                                        
Goodwill                         276,200,000     276,200,000 276,200,000 0     0 0 276,200,000     276,200,000 276,200,000 0     0 0 276,200,000     276,200,000 276,200,000 0     0 0 0     0 0 276,200,000     276,200,000 276,200,000 0     0 0 0     0 0 0     0 0                                                        
Intangible assets, net                         73,200,000     73,200,000 85,900,000 0     0 0 73,200,000     73,200,000 85,900,000 0     0 0 73,200,000     73,200,000 85,900,000 0     0 0 0     0 0 73,200,000     73,200,000 85,900,000 0     0 0 0     0 0 0     0 0                                                        
Due from affiliates                         1,300,000     1,300,000 600,000 0     0 0 1,300,000     1,300,000 600,000 0     0 0 1,300,000     1,300,000 600,000 0     0 0 0     0 0 1,300,000     1,300,000 600,000 0     0 0 0     0 0 0     0 0                                                        
Other assets                         81,600,000     81,600,000 70,300,000 0     0 0 81,600,000     81,600,000 70,300,000 0     0 0 81,600,000     81,600,000 70,300,000 11,500,000     11,500,000 14,100,000 0     0 0 66,800,000     66,800,000 53,000,000 3,300,000     3,300,000 3,200,000 0     0 0 0     0 0                                                        
Total assets                         1,538,000,000     1,538,000,000 1,506,800,000 472,200,000     472,200,000 322,000,000 1,538,000,000     1,538,000,000 1,506,800,000 (1,791,900,000)     (1,791,900,000) (1,635,200,000) 1,538,000,000     1,538,000,000 1,506,800,000 1,320,700,000     1,320,700,000 1,317,200,000 0     0 0 1,482,300,000     1,482,300,000 1,448,700,000 47,300,000     47,300,000 46,300,000 (1,312,300,000)     (1,312,300,000) (1,305,400,000) 7,400,000     7,400,000 7,800,000                                                        
Accounts payable and accrued expenses                         100,200,000     100,200,000 66,800,000 0     0 0 100,200,000     100,200,000 66,800,000 0     0 0 100,200,000     100,200,000 66,800,000 21,200,000     21,200,000 7,800,000 0     0 0 78,400,000     78,400,000 58,600,000 600,000     600,000 400,000 0     0 0 0     0 0                                                        
Deferred revenue                         66,100,000     66,100,000 55,900,000 0     0 0 66,100,000     66,100,000 55,900,000 0     0 0 66,100,000     66,100,000 55,900,000 0     0 0 0     0 0 65,400,000     65,400,000 55,100,000 700,000     700,000 800,000 0     0 0 0     0 0                                                        
Intercompany and loan payable                         0     0 0 0     0 0           (508,100,000)     (508,100,000) (508,300,000) 0     0 0 0     0 0 0     0 0 508,100,000     508,100,000 508,100,000 0     0 200,000 (508,100,000)     (508,100,000) (508,300,000) 0     0 0                                                        
Due to affiliates                         7,400,000     7,400,000 8,500,000 0     0 0 7,400,000     7,400,000 8,500,000 0     0 0 7,400,000     7,400,000 8,500,000 5,600,000     5,600,000 6,800,000 0     0 0 1,800,000     1,800,000 1,700,000 0     0 0 0     0 0 0     0 0                                                        
Capital lease obligations                         14,200,000     14,200,000 16,700,000 0     0 0 14,200,000     14,200,000 16,700,000 0     0 0 14,200,000     14,200,000 16,700,000 0     0 0 0     0 0 6,500,000     6,500,000 8,600,000 7,700,000     7,700,000 8,100,000 0     0 0 0     0 0                                                        
Long-term debt                         555,000,000     555,000,000 525,000,000 0     0 0 555,000,000     555,000,000 525,000,000 0     0 0 555,000,000     555,000,000 525,000,000 555,000,000     555,000,000 525,000,000 0     0 0 0     0 0 0     0 0 0     0 0 0     0 0                                           525,000,000   525,000,000 525,000,000 525,000,000    
Other financing arrangements                         55,100,000     55,100,000 56,300,000 0     0 0 55,100,000     55,100,000 56,300,000 0     0 0 55,100,000     55,100,000 56,300,000 0     0 0 0     0 0 21,000,000     21,000,000 21,600,000 34,100,000     34,100,000 34,700,000 0     0 0 0     0 0                                                        
Total liabilities                         798,000,000     798,000,000 729,200,000 0     0 0 798,000,000     798,000,000 729,200,000 (508,100,000)     (508,100,000) (508,300,000) 798,000,000     798,000,000 729,200,000 581,800,000     581,800,000 539,600,000 0     0 0 681,200,000     681,200,000 653,700,000 43,100,000     43,100,000 44,200,000 (508,100,000)     (508,100,000) (508,300,000) 0     0 0                                                        
Total shareholders’ equity                         473,300,000     473,300,000 322,000,000 472,200,000     472,200,000 322,000,000           (1,550,500,000)     (1,550,500,000) (1,582,500,000)           738,900,000     738,900,000 777,600,000 0     0 0 801,100,000     801,100,000 795,000,000 4,200,000     4,200,000 2,100,000           7,400,000     7,400,000 7,800,000                                                        
Noncontrolling interest                         266,700,000     266,700,000 455,600,000 0     0 0           266,700,000     266,700,000 455,600,000           0     0 0 0     0 0 0     0 0 0     0 0           0     0 0                                                        
Total equity                         740,000,000 790,400,000 790,400,000 740,000,000 777,600,000 472,200,000     472,200,000 322,000,000 740,000,000     740,000,000 777,600,000 (1,283,800,000)     (1,283,800,000) (1,126,900,000) 740,000,000     740,000,000 777,600,000 738,900,000     738,900,000 777,600,000 0     0 0 801,100,000     801,100,000 795,000,000 4,200,000     4,200,000 2,100,000 (804,200,000)     (804,200,000) (797,100,000) 7,400,000     7,400,000 7,800,000   500,100,000                                                    
Total liabilities and parent’s net investment                                 1,506,800,000         322,000,000                   (1,635,200,000)                   1,317,200,000         0         1,448,700,000         46,300,000                   7,800,000                                                        
Total liabilities and equity                         1,538,000,000     1,538,000,000 1,506,800,000 472,200,000     472,200,000   1,538,000,000     1,538,000,000 1,506,800,000 (1,791,900,000)     (1,791,900,000)   1,538,000,000     1,538,000,000 1,506,800,000 1,320,700,000     1,320,700,000 1,317,200,000 0     0 0 1,482,300,000     1,482,300,000 1,448,700,000 47,300,000     47,300,000 46,300,000 (1,312,300,000)     (1,312,300,000) (1,305,400,000) 7,400,000     7,400,000                                                          
Condensed Consolidating Statements of Operations                                                                                                                                                                                              
Revenue                         84,800,000 67,500,000 176,100,000 244,000,000   0 0 0 0   84,800,000 67,500,000 176,100,000 244,000,000   0 0 0 0   84,800,000 67,500,000 176,100,000 244,000,000   0 0 0 0   0 0 0 0   83,000,000 66,400,000 173,400,000 239,600,000   1,800,000 1,100,000 2,700,000 4,400,000   0 0 0 0   0 0 0 0   15,100,000   0 15,100,000 0   0 0 14,900,000 200,000   0                                
Costs and expenses:                                                                                                                                                                                              
Property operating expenses                         33,000,000 24,200,000 64,100,000 92,500,000   0 0 0 0   33,000,000 24,200,000 64,100,000 92,500,000   0 0 0 0   33,000,000 24,200,000 64,100,000 92,500,000   0 0 0 0   0 0 0 0   32,200,000 23,700,000 62,500,000 90,500,000   800,000 500,000 1,600,000 2,000,000   0 0 0 0   0 0 0 0   4,800,000   0 4,800,000 0   0 0 4,800,000 0   0                                
Sales and marketing                         3,200,000 2,300,000 7,300,000 9,700,000   0 0 0 0   3,200,000 2,300,000 7,300,000 9,700,000   0 0 0 0   3,200,000 2,300,000 7,300,000 9,700,000   0 0 0 0   0 0 0 0   3,200,000 2,200,000 7,100,000 9,600,000   0 100,000 200,000 100,000   0 0 0 0   0 0 0 0   700,000   0 700,000 0   0 0 700,000 0   0                                
General and administrative                         9,000,000 7,200,000 19,700,000 24,700,000   0 0 0 0   9,000,000 7,200,000 19,700,000 24,700,000   0 0 0 0   9,000,000 7,200,000 19,700,000 24,700,000   0 0 0 0   0 0 0 0   8,900,000 7,100,000 19,600,000 24,500,000   100,000 100,000 100,000 200,000   0 0 0 0   0 0 0 0   1,500,000   0 1,500,000 0   0 0 1,400,000 100,000   0                                
Transaction-related compensation                         0 0 0 0             0 0 0 0                                                                                   20,000,000   0 20,000,000 0   0 0 20,000,000 0   0                                
Depreciation and amortization                         30,000,000 23,900,000 63,300,000 87,400,000   0 0 0 0   30,000,000 23,900,000 63,300,000 87,400,000   0 0 0 0   30,000,000 23,900,000 63,300,000 87,400,000   0 0 0 0   0 0 0 0   29,200,000 23,200,000 61,300,000 85,100,000   800,000 700,000 2,000,000 2,300,000   0 0 0 0   0 0 0 0   5,300,000   0 5,300,000 0   0 0 5,200,000 100,000   0                                
Restructuring charges                         0 700,000 700,000 0     0 0     0 700,000 700,000 0     0 0       700,000 700,000       0 0       0 0       700,000 700,000       0 0       0 0       0 0     0     0                                                
Transaction costs                         0 700,000 1,100,000 900,000   0 0 0 0   0 700,000 1,100,000 900,000   0 0 0 0   0 700,000 1,100,000 900,000   0 0 0 0   0 0 0 0   0 700,000 1,100,000 900,000   0 0 0 0   0 0 0 0   0 0 0 0   100,000   0 100,000 0   0 0 100,000 0   0                                
Total costs and expenses                         75,200,000 59,000,000 156,200,000 215,200,000   0 0 0 0   75,200,000 59,000,000 156,200,000 215,200,000   0 0 0 0   75,200,000 59,000,000 156,200,000 215,200,000   0 0 0 0   0 0 0 0   73,500,000 57,600,000 152,300,000 210,600,000   1,700,000 1,400,000 3,900,000 4,600,000   0 0 0 0   0 0 0 0   32,400,000   0 32,400,000 0   0 0 32,200,000 200,000   0                                
Operating income (loss)                         9,600,000 8,500,000 19,900,000 28,800,000   0 0 0 0   9,600,000 8,500,000 19,900,000 28,800,000   0 0 0 0   9,600,000 8,500,000 19,900,000 28,800,000   0 0 0 0   0 0 0 0   9,500,000 8,800,000 21,100,000 29,000,000   100,000 (300,000) (1,200,000) (200,000)   0 0 0 0   0 0 0 0   (17,300,000)   0 (17,300,000) 0   0 0 (17,300,000) 0   0                                
Interest expense                         9,000,000 10,500,000 29,700,000 30,400,000   0 0 0 0   9,000,000 10,500,000 29,700,000 30,400,000   (1,400,000) 0 0 (1,100,000)   9,000,000 10,500,000 29,700,000 30,400,000   9,600,000 9,200,000 26,500,000 28,900,000   0 0 0 0   0 400,000 1,300,000 0   800,000 900,000 1,900,000 2,600,000   (1,400,000) 0 0 (1,100,000)   0 0 0 0   2,500,000   0 2,500,000 0   2,300,000 0 100,000 100,000   0                                
Other income                         0 (100,000) (100,000) 0     0 0     0 (100,000) (100,000) 0     0 0       (100,000) (100,000)       0 0       0 0       (100,000) (100,000)       0 0       0 0       0 0     0     0                                                
Loss on extinguishment of debt                         0 0 1,300,000 0     0 0     0 0 1,300,000 0     0 0       0 1,300,000       0 0       0 0       0 1,300,000       0 0       0 0       0 0     0     0                                                
Income (loss) before income taxes                         600,000 (1,900,000) (11,000,000) (1,600,000)   0 0 0 0   600,000 (1,900,000) (11,000,000) (1,600,000)   1,400,000 0 0 1,100,000   600,000 (1,900,000) (11,000,000) (1,600,000)   (9,600,000) (9,200,000) (26,500,000) (28,900,000)   0 0 0 0   9,500,000 8,500,000 18,600,000 29,000,000   (700,000) (1,200,000) (3,100,000) (2,800,000)   1,400,000 0 0 1,100,000   0 0 0 0   (19,800,000)   0 (19,800,000) 0   (2,300,000) 0 (17,400,000) (100,000)   0                                
Income tax expense (400,000) (300,000) (1,100,000) (1,200,000)                 (400,000) (300,000) (800,000) (1,100,000)   0 0 0 0   (400,000) (300,000) (800,000) (1,100,000)   0 0 0 0   (400,000) (300,000) (800,000) (1,100,000)   0 0 0 0   0 0 0 0   (400,000) (300,000) (800,000) (1,100,000)   0 0 0 0   0 0 0 0   0 0 0 0   (400,000)   0 (400,000) 0   0 0 (400,000) 0   0                                
Equity earnings (loss) related to investment in subsidiaries                         0 0 0 0   (1,300,000) (800,000) (4,000,000) (1,900,000)             (6,400,000) (5,000,000) (7,500,000) (20,400,000)   0 0 0 0   8,400,000 7,000,000 14,700,000 25,100,000   0 0 0 0   (700,000) (1,200,000) (3,100,000) (2,800,000)   0 0 0 0   (7,700,000) (5,800,000) (11,600,000) (22,300,000)   0 0 (100,000) 0   0   0   18,000,000   (17,900,000) 0 (100,000) 0   0                                
Net income (loss)                         200,000 (2,200,000) (11,800,000) (2,700,000)   (1,300,000) (800,000) (4,000,000) (1,900,000)   200,000 (2,200,000) (11,800,000) (2,700,000)   (5,000,000) (5,000,000) (7,500,000) (19,300,000)   200,000 (2,200,000) (11,800,000) (2,700,000)   (1,200,000) (2,200,000) (11,800,000) (3,800,000)   0 0 0 0   8,400,000 7,000,000 14,700,000 25,100,000   (700,000) (1,200,000) (3,100,000) (2,800,000)   (6,300,000) (5,800,000) (11,600,000) (21,200,000)   0 0 (100,000) 0   (20,200,000)   0 (20,200,000) 18,000,000 (20,200,000) (20,200,000) 0 (17,900,000) (100,000) 18,000,000 0                                
Noncontrolling interest in net income (loss)                         100,000 (1,400,000) (7,800,000) (1,900,000)   0 0 0 0             100,000 (1,400,000) (7,800,000) (1,900,000)             0 0 0 0   0 0 0 0   0 0 0 0   0 0 0 0             0 0 0 0                                                          
Net income (loss) attributed to common shareholders                         100,000 (800,000) (4,000,000) (800,000)   (1,300,000) (800,000) (4,000,000) (1,900,000)             (5,100,000) (3,600,000) 300,000 (17,400,000)             (1,200,000) (2,200,000) (11,800,000) (3,800,000)   0 0 0 0   8,400,000 7,000,000 14,700,000 25,100,000   (700,000) (1,200,000) (3,100,000) (2,800,000)             0 0 (100,000) 0                                                          
Cash flows from operating activities:                                                                                                                                                                                              
Net income (loss)                         200,000 (2,200,000) (11,800,000) (2,700,000)   (1,300,000) (800,000) (4,000,000) (1,900,000)   200,000 (2,200,000) (11,800,000) (2,700,000)   (5,000,000) (5,000,000) (7,500,000) (19,300,000)   200,000 (2,200,000) (11,800,000) (2,700,000)   (1,200,000) (2,200,000) (11,800,000) (3,800,000)   0 0 0 0   8,400,000 7,000,000 14,700,000 25,100,000   (700,000) (1,200,000) (3,100,000) (2,800,000)   (6,300,000) (5,800,000) (11,600,000) (21,200,000)   0 0 (100,000) 0   (20,200,000)   0 (20,200,000) 18,000,000 (20,200,000) (20,200,000) 0 (17,900,000) (100,000) 18,000,000 0                                
Equity income (loss) related to investment in subsidiaries                             0 0       4,000,000 1,900,000                 7,500,000 20,400,000       0 0       (14,700,000) (25,100,000)       0 0       3,100,000 2,800,000       0 0       11,600,000 22,300,000       100,000 0   0   0   (18,000,000) 0 17,900,000 0 100,000 0 (18,000,000) 0                                
Adjustments to reconcile net (loss) income to net cash provided by operating activities                                                                                                                                       5,900,000   0   0 5,900,000 200,000 0 5,600,000 100,000 0 0                                
Adjustments to reconcile net loss to net cash provided by operating activities:                                                                                                                                                                                              
Depreciation and amortization                         30,000,000 23,900,000 63,300,000 87,400,000   0 0 0 0   30,000,000 23,900,000 63,300,000 87,400,000   0 0 0 0   30,000,000 23,900,000 63,300,000 87,400,000   0 0 0 0   0 0 0 0   29,200,000 23,200,000 61,300,000 85,100,000   800,000 700,000 2,000,000 2,300,000   0 0 0 0   0 0 0 0   5,300,000   0 5,300,000 0   0 0 5,200,000 100,000   0                                
Noncash interest expense                             1,200,000 2,700,000       0 0       1,200,000 2,700,000         0       1,200,000 2,700,000       2,600,000 2,600,000       0 0       (1,400,000) 100,000       0 0       0 0       0 0   100,000     100,000                                                
Stock-based compensation expense                             4,900,000 7,600,000       0 0       4,900,000 7,600,000         0       4,900,000 7,600,000       0 0       0 0       4,900,000 7,600,000       0 0       0 0       0 0   200,000     200,000                                                
Provision for bad debt write off                             300,000 900,000       0 0       300,000 900,000                 300,000 900,000       0 0       0 0       300,000 900,000       0 0       0 0       0 0   0     0                                                
Loss on extinguishment of debt                         0 0 1,300,000 0     0 0     0 0 1,300,000 0     0 0       0 1,300,000       0 0       0 0       0 1,300,000       0 0       0 0       0 0     0     0                                                
Change in operating assets and liabilities, net of effects of acquisitions:                                                                                                                                                                                              
Rent receivables and other assets                             (900,000) (31,300,000)       0 0       (900,000) (31,300,000)         0       (900,000) (31,300,000)       0 0       0 0       500,000 (28,600,000)       (1,400,000) (2,700,000)       0 0       0 0   (9,600,000)   0 (9,600,000) 0 (9,600,000) 0 0 (9,600,000) 0 0 0                                
Accounts payable and accrued expenses                             (11,300,000) 14,100,000       0 0       (11,300,000) 14,100,000         0       (11,300,000) 14,100,000       25,100,000 13,400,000       0 0       (36,700,000) 500,000       300,000 200,000       0 0       0 0   20,500,000   0 20,500,000 0 20,500,000 2,100,000 0 18,400,000 0 0 0                                
Deferred revenues                             (900,000) 10,200,000       0 0       (900,000) 10,200,000         0       (900,000) 10,200,000       0 0       0 0       (1,000,000) 10,300,000       100,000 (100,000)       0 0       0 0   3,200,000     3,200,000                                                
Due to affiliates                             16,700,000 (600,000)       0 0       16,700,000 (600,000)         0       16,700,000 (600,000)       0 0       0 0       16,700,000 (600,000)       0 0       0 0       0 0   1,500,000   0 1,500,000 0 1,500,000 0 0 1,500,000 0 0 0                                
Other changes in assets and liabilities                                                                                                                                       3,900,000   0   0 3,900,000 0 0 3,800,000 100,000 0 0                                
Net cash (used in) provided by operating activities                             62,800,000 88,300,000       0 0       62,800,000 88,300,000       0 1,100,000       62,800,000 88,300,000       1,200,000 (12,900,000)       0 0       63,700,000 103,200,000       (2,100,000) (3,100,000)       0 1,100,000       0 0   2,000,000   0 2,000,000 0 2,000,000 0 0 1,900,000 100,000 0 0                                
Cash flows from investing activities:                                                                                                                                                                                              
Capital expenditures – acquisitions of real estate                             (33,300,000) 0       0         (33,300,000) 0       0         (33,300,000)         0         0         (33,300,000)         0         0         0     0     0                                                
Capital expenditures – other development                             (124,600,000) (194,900,000)       0 0       (124,600,000) (194,900,000)       0 0       (124,600,000) (194,900,000)       0 0       0 0       (124,500,000) (194,700,000)       (100,000) (200,000)       0 0       0 0   (7,700,000)   0 (7,700,000) 0 (7,700,000) 0 0 (7,700,000) 0 0 0                                
Release of restricted cash                             4,400,000          0         4,400,000 0       0         4,400,000         0         0         4,400,000         0         0         0     1,900,000   0 1,900,000 0 1,900,000 0 0 1,900,000 0 0 0                                
Return of investment                             0 0       (337,100,000) 38,700,000                 674,200,000 (74,600,000)       0 0       (337,100,000) 49,000,000       0 0       0 (13,100,000)       0 0       337,100,000 (35,900,000)       0 0                                                          
Intercompany advances                               0         0                   0       0 0       0 0       0 0       0 200,000       0 (200,000)       0 0         0   0   0   0 0 100,000 0 (100,000) 0 0 0                                
Net cash provided by (used in) investing activities                             (153,500,000) (194,900,000)       (337,100,000) 38,700,000       (153,500,000) (194,900,000)       674,200,000 (74,600,000)       (153,500,000) (194,900,000)       (337,100,000) 49,000,000       0 0       (153,400,000) (207,600,000)       (100,000) (400,000)       337,100,000 (35,900,000)       0 0   (5,800,000)   0 (5,800,000) 0 (5,800,000) 100,000 0 (5,900,000) 0 0 0                                
Cash flows from financing activities:                                                                                                                                                                                              
Issuance of common stock/partnership units                             360,500,000 355,900,000       360,500,000 355,900,000       337,100,000 0       (337,100,000) 0       337,100,000         337,100,000 0       0 0       0 0       0 0       0         0 0   0     0                                                
Stock issuance costs                             0 (1,300,000)         (1,300,000)                   0                   0         0         0         0                   0   0                                                      
IPO costs                             (23,400,000) 0       (23,400,000)                   0                   0         0         0         0                   0     0                                                      
Acquisition of operating partnership units                             0 (355,900,000)         (355,900,000)                   0                   0         0         0         0                   0   0                                                      
Dividends paid                             (20,700,000) (37,400,000)       0 (37,400,000)       (20,700,000) (37,400,000)       0 74,800,000       (20,700,000) (37,400,000)       0 (37,400,000)       0 0       (20,700,000) (37,400,000)       0 0       0 37,400,000       0 0   0     0                                                
Borrowings from revolving credit agreement                             0 30,000,000         0       0 30,000,000         0         30,000,000         30,000,000         0         0         0         0         0   0     0                                                
Payments on capital leases and other financing arrangements                             (3,700,000) (3,100,000)       0 0       (3,700,000) (3,100,000)       0 0       (3,700,000) (3,100,000)       0 0       0 0       (3,200,000) (2,700,000)       (500,000) (400,000)       0 0       0 0   (600,000)   0 (600,000) 0 (600,000) 0 0 (600,000) 0 0 0                                
Payments to buyout capital leases                             (9,600,000) 0       0         (9,600,000) 0       0         (9,600,000)         0         0         (9,600,000)         0         0         0     0     0                                                
Payments to buyout other financing arrangements                             (10,200,000) 0       0         (10,200,000) 0       0         (10,200,000)         0         0         (10,200,000)         0         0         0     0     0                                                
Contributions (distributions) from parent guarantor                             0 0       0 0       0 0       (337,100,000) (1,300,000)       0 (1,300,000)       0 (28,700,000)       0 0       334,000,000 25,100,000       3,100,000 4,900,000       (337,100,000) (2,600,000)       0 0   200,000   0 200,000 0 200,000 0 0 200,000 0 0 0                                
Debt issuance costs                             (1,300,000) 0       0         (1,300,000) 0                 (1,300,000)         (1,300,000)         0         0         0         0         0     0     0                                                
Net cash (used in) provided by financing activities                             291,600,000 (11,800,000)       337,100,000 (38,700,000)       291,600,000 (11,800,000)       (674,200,000) 73,500,000       291,600,000 (11,800,000)       335,800,000 (36,100,000)       0 0       290,300,000 (15,000,000)       2,600,000 4,500,000       (337,100,000) 34,800,000       0 0   (400,000)   0 (400,000) 0 (400,000) 0 0 (400,000) 0 0 0                                
Net increase (decrease) in cash and cash equivalents                             200,900,000 (118,400,000)       0 0       200,900,000 (118,400,000)       0 0       200,900,000 (118,400,000)       (100,000) 0       0 0       200,600,000 (119,400,000)       400,000 1,000,000       0 0       0 0   (4,200,000)   0 (4,200,000) 0 (4,200,000) 100,000 0 (4,400,000) 100,000 0 0                                
Cash and cash equivalents at beginning of period                             12,300,000 148,800,000       0 0       12,300,000 148,800,000       0 0       12,300,000 148,800,000       100,000 0       0 0       11,200,000 146,800,000       1,000,000 2,000,000       0 0       0 0   16,500,000   0 16,500,000 0 16,500,000 0 0 15,600,000 900,000 0 0                                
Cash and cash equivalents at end of period                         $ 30,400,000 $ 213,200,000 $ 213,200,000 $ 30,400,000   $ 0 $ 0 $ 0 $ 0   $ 30,400,000 $ 213,200,000 $ 213,200,000 $ 30,400,000   $ 0 $ 0 $ 0 $ 0   $ 30,400,000 $ 213,200,000 $ 213,200,000 $ 30,400,000   $ 0 $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0   $ 27,400,000 $ 211,800,000 $ 211,800,000 $ 27,400,000   $ 3,000,000 $ 1,400,000 $ 1,400,000 $ 3,000,000   $ 0 $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0   $ 12,300,000   $ 0 $ 12,300,000 $ 0 $ 12,300,000 $ 100,000 $ 0 $ 11,200,000 $ 1,000,000 $ 0 $ 0