XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated and Combined Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 1 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Successor [Member]
Sep. 30, 2013
Successor [Member]
Sep. 30, 2013
Successor [Member]
Sep. 30, 2014
Successor [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne LP [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne LP [Member]
Sep. 30, 2013
Successor [Member]
CyrusOne LP [Member]
Sep. 30, 2014
Successor [Member]
CyrusOne LP [Member]
Jan. 23, 2013
Predecessor [Member]
Jan. 23, 2013
Predecessor [Member]
CyrusOne LP [Member]
Revenue         $ 84.8 $ 67.5 $ 176.1 $ 244.0 $ 84.8 $ 67.5 $ 176.1 $ 244.0 $ 15.1 $ 15.1
Costs and expenses:                            
Property operating expenses         33.0 24.2 64.1 92.5 33.0 24.2 64.1 92.5 4.8 4.8
Sales and marketing         3.2 2.3 7.3 9.7 3.2 2.3 7.3 9.7 0.7 0.7
General and administrative         9.0 7.2 19.7 24.7 9.0 7.2 19.7 24.7 1.5 1.5
Depreciation and amortization         30.0 23.9 63.3 87.4 30.0 23.9 63.3 87.4 5.3 5.3
Restructuring charges         0 0.7 0.7 0 0 0.7 0.7 0 0 0
Transaction costs         0 0.7 1.1 0.9 0 0.7 1.1 0.9 0.1 0.1
Transaction-related compensation         0 0 0 0 0 0 0 0 20.0 20.0
Total costs and expenses         75.2 59.0 156.2 215.2 75.2 59.0 156.2 215.2 32.4 32.4
Operating income (loss)         9.6 8.5 19.9 28.8 9.6 8.5 19.9 28.8 (17.3) (17.3)
Interest expense         9.0 10.5 29.7 30.4 9.0 10.5 29.7 30.4 2.5 2.5
Other income         0 (0.1) (0.1) 0 0 (0.1) (0.1) 0 0 0
Loss on extinguishment of debt         0 0 1.3 0 0 0 1.3 0 0 0
Income (loss) before income taxes         0.6 (1.9) (11.0) (1.6) 0.6 (1.9) (11.0) (1.6) (19.8) (19.8)
Income tax expense (0.4) (0.3) (1.1) (1.2) (0.4) (0.3) (0.8) (1.1) (0.4) (0.3) (0.8) (1.1) (0.4) (0.4)
Net income (loss)         0.2 (2.2) (11.8) (2.7) 0.2 (2.2) (11.8) (2.7) (20.2) (20.2)
Noncontrolling interest in net income (loss)         0.1 (1.4) (7.8) (1.9)            
Net income (loss) attributed to common shareholders         $ 0.1 $ (0.8) $ (4.0) $ (0.8)            
Basic weighted average common shares outstanding (in shares)         36.9 20.9 20.9 26.5            
Diluted weighted average common shares outstanding (in shares)         36.9 20.9 20.9 26.5            
Income (loss) per share - basic and diluted (in dollars per share)         $ 0.00 $ (0.05) $ (0.22) $ (0.06)            
Dividend declared per share (in dollars per share)         $ 0.21 $ 0.16 $ 0.48 $ 0.63