XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Equity (USD $)
In Millions, unless otherwise specified
Total
USD ($)
CyrusOne L.P. [Member]
Predecessor [Member]
USD ($)
Predecessor [Member]
CyrusOne L.P. [Member]
USD ($)
Predecessor [Member]
Common Stock Issued
USD ($)
Predecessor [Member]
Additional Paid In Capital
USD ($)
Predecessor [Member]
Accumulated Deficit
USD ($)
Predecessor [Member]
Partnership Interest [Member]
USD ($)
Predecessor [Member]
Total Shareholder’s Equity/ Parent’s Net Investment
USD ($)
Predecessor [Member]
Non- controlling Interest
USD ($)
Predecessor [Member]
Partnership Units
CyrusOne L.P. [Member]
Predecessor [Member]
Partnership Capital
CyrusOne L.P. [Member]
USD ($)
Successor [Member]
USD ($)
Successor [Member]
CyrusOne L.P. [Member]
USD ($)
Successor [Member]
Common Stock Issued
USD ($)
Successor [Member]
Additional Paid In Capital
USD ($)
Successor [Member]
Accumulated Deficit
USD ($)
Successor [Member]
Partnership Interest [Member]
USD ($)
Successor [Member]
Total Shareholder’s Equity/ Parent’s Net Investment
USD ($)
Successor [Member]
Non- controlling Interest
USD ($)
Successor [Member]
Partnership Units
CyrusOne L.P. [Member]
Successor [Member]
Partnership Capital
CyrusOne L.P. [Member]
USD ($)
Beginning Balance at Dec. 31, 2012     $ 500.1   $ 0 $ 7.1 $ 0 $ 493.0 $ 500.1 $ 0                        
Beginning Balance (in shares) at Dec. 31, 2012         0                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest     (20.2) (20.2)       (20.2) (20.2)                          
Partnership reverse unit split, conversion ratio                     2.8                      
Common stock issued, shares         19.0                                  
Other Contribution From Parent     1.3         1.3 1.3                          
Contributions From Parent     19.6         19.6 19.6                          
Noncontrolling Interest, Increase from Business Combination     0     (7.1)   (493.7) (500.8) 500.8                        
Stock Issued During Period, Value, New Issues     337.1   0.2 336.9     337.1                          
Stock Issued During Period Share To Parent Entity In Exchange Of Equity Interest In Third Entity         1.5                                  
Stock Issued During Period Value To Parent Entity In Exchange Of Equity Interest In Third Entity     0                                      
Stock Issued During Period Share In Settlement Of Issuing Cost With Parent Entity         0.4                                  
Stock Issued During Period Value In Settlement Of Issuing Cost With Parent Entity     0     7.1     7.1 (7.1)                        
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs     9.5     9.5     9.5                          
Stock Issued During Period, Shares, Restricted Stock Award, Gross         1.0                                  
Stock Issued During Period, Value, Restricted Stock Award, Gross     0                                      
Ending Balance at Jan. 23, 2013                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                         (2.8) (2.8)     (2.8)   (2.8)      
Noncontrolling interest allocated net (income) loss 0                       1.9       1.9   1.9 (1.9)    
Stock based compensation                         1.2     1.2     1.2      
Dividends and distributions, $0.21 per share                         (10.3)       (3.0)   (3.0) (7.3)    
Ending Balance at Mar. 31, 2013                         816.5   0.2 335.7 (3.9) 0 332.0 484.5    
Ending Balance (in shares) at Mar. 31, 2013                             21.9              
Beginning Balance at Dec. 31, 2013     777.6   0.2 340.7 (18.9) 0 322.0 455.6   777.6 777.6 777.6                
Beginning Balance (in shares) at Dec. 31, 2013         22.0           64.6                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                         0.7 0.7     0.7   0.7 0   0.7
Common stock issued, shares                             0.7           0.7  
Noncontrolling interest allocated net (income) loss                         (0.5)       (0.5)   (0.5) 0.5    
Stock based compensation                         2.2     2.2     2.2     2.2
Dividends and distributions, $0.21 per share                         (13.7)       (4.8)   (4.8) (8.9)   13.7
Ending Balance at Mar. 31, 2014                         $ 766.8 $ 766.8 $ 0.2 $ 342.9 $ (23.5) $ 0 $ 319.6 $ 447.2   $ 766.8
Ending Balance (in shares) at Mar. 31, 2014                             22.7           65.3