XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Successor [Member], USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2014
CyrusOne L.P. [Member]
Dec. 31, 2013
CyrusOne L.P. [Member]
Investment in real estate:        
Land $ 89.6 $ 89.3 $ 89.6 $ 89.3
Buildings and improvements 787.0 783.7 787.0 783.7
Equipment 206.4 190.2 206.4 190.2
Construction in progress 99.4 57.3 99.4 57.3
Subtotal 1,182.4 1,120.5 1,182.4 1,120.5
Accumulated depreciation (257.6) (236.7) (257.6) (236.7)
Net investment in real estate 924.8 883.8 924.8 883.8
Cash and cash equivalents 125.2 148.8 125.2 148.8
Rent and other receivables, net of allowance for doubtful accounts of $0.5 and $0.5 as of March 31, 2014, and December 31, 2013, respectively 42.4 41.2 42.4 41.2
Goodwill 276.2 276.2 276.2 276.2
Intangible assets, net of accumulated amortization of $59.3 and $55.1 as of March 31, 2014, and December 31, 2013, respectively 81.7 85.9 81.7 85.9
Due from affiliates 0.9 0.6 0.9 0.6
Other assets 76.9 70.3 76.9 70.3
Total assets 1,528.1 1,506.8 1,528.1 1,506.8
Liabilities and equity        
Accounts payable and accrued expenses 88.8 66.8 88.8 66.8
Deferred revenue 64.8 55.9 64.8 55.9
Due to affiliates 10.8 8.5 10.8 8.5
Capital lease obligations 15.5 16.7 15.5 16.7
Long-term debt 525.0 525.0 525.0 525.0
Other financing arrangements 56.4 56.3 56.4 56.3
Total liabilities 761.3 729.2 761.3 729.2
Commitments and contingencies          
Equity        
Preferred stock, $.01 par value, 100,000,000 authorized; no shares issued or outstanding 0 0    
Common stock, $.01 par value, 500,000,000 shares authorized and 22,679,417 and 21,991,669 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively 0.2 0.2    
Additional paid in capital 342.9 340.7    
Accumulated deficit (23.5) (18.9)    
Total shareholders’ equity 319.6 322.0    
Noncontrolling interest 447.2 455.6    
Total equity 766.8 777.6 766.8 777.6
Total liabilities and equity $ 1,528.1 $ 1,506.8 $ 1,528.1 $ 1,506.8