XML 81 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated and Combined Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
11 Months Ended 1 Months Ended 12 Months Ended 11 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2013
Successor [Member]
Jan. 23, 2013
Predecessor [Member]
Dec. 31, 2012
Predecessor [Member]
Dec. 31, 2011
Predecessor [Member]
Dec. 31, 2013
CyrusOne L.P. [Member]
Successor [Member]
Jan. 23, 2013
CyrusOne L.P. [Member]
Predecessor [Member]
Dec. 31, 2012
CyrusOne L.P. [Member]
Predecessor [Member]
Dec. 31, 2011
CyrusOne L.P. [Member]
Predecessor [Member]
Revenue $ 248.4 $ 15.1 $ 220.8 $ 181.7 $ 248.4 $ 15.1 $ 220.8 $ 181.7
Costs and expenses:                
Property operating expenses 88.4 4.8 76.0 58.2 88.4 4.8 76.0 58.2
Sales and marketing 9.9 0.7 9.7 9.1 9.9 0.7 9.7 9.1
General and administrative 26.5 1.5 20.7 12.5 26.5 1.5 20.7 12.5
Depreciation and amortization 89.9 5.3 73.4 55.5 89.9 5.3 73.4 55.5
Restructuring charges 0.7 0 0 0 0.7   0 0
Transaction-related compensation 0 20.0 0 0 0 20.0 0 0
Transaction costs 1.3 0.1 5.7 2.6 1.3 0.1 5.7 2.6
Management fees charged by CBI 0 0 2.5 2.3 0 0 2.5 2.3
Loss on sale of receivables to an affiliate 0 0 3.2 3.5 0 0 3.2 3.5
Asset impairments 2.8 0 13.3 0 2.8 0 13.3 0
Total costs and expenses 219.5 32.4 204.5 143.7 219.5 32.4 204.5 143.7
Operating income (loss) 28.9 (17.3) 16.3 38.0 28.9 (17.3) 16.3 38.0
Interest expense 41.2 2.5 41.8 32.9 41.2 2.5 41.8 32.9
Other income (0.1) 0 0 0 (0.1) 0 0 0
Loss on extinguishment of debt 1.3 0 0 1.4 1.3 0 0 1.4
Net (loss) income before income taxes (13.5) (19.8) (25.5) 3.7 (13.5) (19.8) (25.5) 3.7
Income tax (expense) benefit (1.9) (0.4) 5.1 (2.2) (1.9) (0.4) 5.1 (2.2)
(Loss) income from continuing operations (15.4) (20.2) (20.4) 1.5 (15.4) (20.2) (20.4) 1.5
(Loss) gain on sale of real estate improvements (0.2) 0 0.1 0 (0.2) 0 0.1 0
Net (loss) income (15.6) (20.2) (20.3) 1.5 (15.6) (20.2) (20.3) 1.5
Noncontrolling interest in net loss 10.3              
Net loss attributed to common shareholders $ (5.3) $ (20.2) $ (20.3) $ 1.5        
Basic weighted average common shares outstanding (in shares) 20.9              
Diluted weighted average common shares outstanding (in shares) 20.9              
Loss per share - basic and diluted (in dollars per share) $ (0.28)