XML 65 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated and Combined Balance Sheets (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Investment in real estate:    
Goodwill $ 276.2 $ 276.2
Liabilities and equity    
Deferred revenue 55.9 52.8
Other financing arrangements 56.3 60.8
Successor [Member]
   
Investment in real estate:    
Land 89.3  
Buildings and improvements 783.7  
Equipment 190.2  
Construction in progress 57.3  
Subtotal 1,120.5  
Accumulated depreciation (236.7)  
Net investment in real estate 883.8  
Cash and cash equivalents 148.8  
Rent and other receivables, net of allowance for doubtful accounts of $0.5 and $0.3 as of December 31, 2013 and December 31, 2012, respectively 41.2  
Restricted cash 0  
Goodwill 276.2  
Intangible assets, net of accumulated amortization of $55.1 and $38.2 as of December 31, 2013, and December 31, 2012 85.9  
Due from affiliates 0.6  
Other assets 70.3  
Total assets 1,506.8  
Liabilities and equity    
Accounts payable and accrued expenses 66.8  
Deferred revenue 55.9  
Due to affiliates 8.5  
Capital lease obligations 16.7  
Long-term debt 525.0  
Other financing arrangements 56.3  
Total liabilities 729.2  
Commitment and contingencies     
Equity    
Preferred stock, $.01 par value, 100,000,000 authorized; no shares issued or outstanding 0  
Common stock, $.01 par value, 500,000,000 shares authorized and 21,991,669 shares issued and outstanding at December 31, 2013 Common stock, $.01 par value, 1,000 shares authorized and 100 shares issued and outstanding at December 31, 2012 0.2 0
Additional paid in capital 340.7  
Accumulated deficit (18.9)  
Partnership capital 0  
Total shareholders’ equity/Parent’s net investments 322.0  
Noncontrolling interest 455.6  
Total equity 777.6  
Total liabilities and equity 1,506.8  
Predecessor [Member]
   
Investment in real estate:    
Land   44.5
Buildings and improvements   722.5
Equipment   52.4
Construction in progress   64.2
Subtotal   883.6
Accumulated depreciation   (176.7)
Net investment in real estate   706.9
Cash and cash equivalents   16.5
Rent and other receivables, net of allowance for doubtful accounts of $0.5 and $0.3 as of December 31, 2013 and December 31, 2012, respectively   33.2
Restricted cash   6.3
Goodwill   276.2
Intangible assets, net of accumulated amortization of $55.1 and $38.2 as of December 31, 2013, and December 31, 2012   102.6
Due from affiliates   2.2
Other assets   67.0
Total assets   1,210.9
Liabilities and equity    
Accounts payable and accrued expenses   37.1
Deferred revenue   52.8
Due to affiliates   2.9
Capital lease obligations   32.2
Long-term debt   525.0
Other financing arrangements   60.8
Total liabilities   710.8
Commitment and contingencies     
Equity    
Preferred stock, $.01 par value, 100,000,000 authorized; no shares issued or outstanding   0
Common stock, $.01 par value, 500,000,000 shares authorized and 21,991,669 shares issued and outstanding at December 31, 2013 Common stock, $.01 par value, 1,000 shares authorized and 100 shares issued and outstanding at December 31, 2012 0 0
Additional paid in capital   7.1
Accumulated deficit   0
Partnership capital   493.0
Total shareholders’ equity/Parent’s net investments   500.1
Noncontrolling interest   0
Total equity   500.1
Total liabilities and equity   1,210.9
CyrusOne L.P. [Member] | Successor [Member]
   
Investment in real estate:    
Land 89.3  
Buildings and improvements 783.7  
Equipment 190.2  
Construction in progress 57.3  
Subtotal 1,120.5  
Accumulated depreciation (236.7)  
Net investment in real estate 883.8  
Cash and cash equivalents 148.8  
Rent and other receivables, net of allowance for doubtful accounts of $0.5 and $0.3 as of December 31, 2013 and December 31, 2012, respectively 41.2  
Restricted cash 0  
Goodwill 276.2  
Intangible assets, net of accumulated amortization of $55.1 and $38.2 as of December 31, 2013, and December 31, 2012 85.9  
Due from affiliates 0.6  
Other assets 70.3  
Total assets 1,506.8  
Liabilities and equity    
Accounts payable and accrued expenses 66.8  
Deferred revenue 55.9  
Due to affiliates 8.5  
Capital lease obligations 16.7  
Long-term debt 525.0  
Other financing arrangements 56.3  
Total liabilities 729.2  
Commitment and contingencies     
Equity    
Partnership capital 777.6  
Total liabilities and equity 1,506.8  
CyrusOne L.P. [Member] | Predecessor [Member]
   
Investment in real estate:    
Land   44.5
Buildings and improvements   722.5
Equipment   52.4
Construction in progress   64.2
Subtotal   883.6
Accumulated depreciation   (176.7)
Net investment in real estate   706.9
Cash and cash equivalents   16.5
Rent and other receivables, net of allowance for doubtful accounts of $0.5 and $0.3 as of December 31, 2013 and December 31, 2012, respectively   33.2
Restricted cash   6.3
Goodwill   276.2
Intangible assets, net of accumulated amortization of $55.1 and $38.2 as of December 31, 2013, and December 31, 2012   102.6
Due from affiliates   2.2
Other assets   59.1
Total assets   1,203.0
Liabilities and equity    
Accounts payable and accrued expenses   36.3
Deferred revenue   52.8
Due to affiliates   2.9
Capital lease obligations   32.2
Long-term debt   525.0
Other financing arrangements   60.8
Total liabilities   710.0
Commitment and contingencies     
Equity    
Partnership capital   493.0
Total liabilities and equity   $ 1,203.0