XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities    
Net income $ 9,435,000 $ 14,250,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 16,394,000 19,011,000
Amortization of debt issuance costs 193,000 363,000
Gain on disposals of property, plant and equipment (51,000)  
Impairment charges 618,000 0
Non-cash lease expense 19,561,000 19,418,000
Stock based compensation 1,072,000 1,617,000
Deferred income taxes 2,066,000 320,000
Changes in operating assets and liabilities:    
Receivables, net (90,000) (902,000)
Inventories 22,242,000 (24,305,000)
Other current assets, net (302,000) (3,479,000)
Accounts payable 2,490,000 1,831,000
Income tax receivable / payable 3,533,000 (263,000)
Accrued expenses and other liabilities (20,989,000) (20,676,000)
Net cash provided by operating activities 56,172,000 7,185,000
Cash Flows From Investing Activities    
Purchases of property, plant and equipment (11,046,000) (10,340,000)
Proceeds from the sale of property, plant and equipment 58,000  
Net cash used in investing activities (10,988,000) (10,340,000)
Cash Flows From Financing Activities    
Payments of long-term debt (50,400,000) (45,000,000)
Advances on line of credit 15,000,000 70,400,000
Proceeds from exercise of stock options 4,000  
Employee taxes paid for shares withheld (491,000) (724,000)
Repurchases of common stock   (15,545,000)
Debt issuance costs   (360,000)
Net cash (used in) provided by financing activities (35,887,000) 8,771,000
Effect of exchange rate changes on cash (30,000) (75,000)
Net change in cash, cash equivalents and restricted cash 9,267,000 5,541,000
Cash, cash equivalents and restricted cash beginning of period 7,759,000 10,013,000
Cash, cash equivalents and restricted cash end of period 17,026,000 15,554,000
Cash and cash equivalents 16,371,000 12,423,000
Restricted cash 655,000 3,131,000
Cash, cash equivalents and restricted cash end of period 17,026,000 15,554,000
Supplemental disclosure of cash flow information    
Purchases of property, plant and equipment included in accounts payable and accrued expenses 986,000 129,000
Cash paid for interest 1,960,000 882,000
Cash (received) paid for income taxes, net $ (2,266,000) $ 4,922,000