XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure [Table]      
Pay vs Performance [Table Text Block]

PAY VERSUS PERFORMANCE

As required by Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation paid and our financial performance for each of the last three completed fiscal years to our principal executive officer (our “PEO”) and our other named executive officers (“non-PEO NEOs”). In determining the “compensation actually paid” to our named executive officers, we are required to make various adjustments to amounts that have been previously reported in the Summary Compensation Table in each such previous year, as the valuation methods for this disclosure under Item 402(v) differ from those required in reporting the compensation information in the Summary Compensation Table. For our non-PEO NEOs, compensation is reported as an average.

 

Pay Versus Performance Table

 

         Average
Summary
  Average  Value of Initial Fixed $100 Investment Based on:       
Year 

Summary

Compensation

Table Total
for PEO ($)(1)

  Compensation
Actually Paid
to PEO ($)(2)
  Compensation
Table Total for
Non-PEO NEOs
($)(3) 
  Compensation
Actually Paid to
Non-PEO NEOs
($)(4) 
  Total
Shareholder
Return ($)(5)
 

Peer Group

Total
Shareholder
Return ($)(6)

  Net Income
(in
thousands) ($)(7)
  Adjusted
EBITDA (in
thousands) ($)(8)
 
2022   698,899   199,172   208,229   (28,884)  282.25   88.17   15,703   49,583 
2021   1,223,452   1,786,960   603,557   801,424   459.46   132.19   14,774   50,255 
2020   579,950   1,216,888   320,805   543,688   254.44   101.77   6,031   39,953 

 

  (1) Our PEO in 2022, 2021 and 2020 was Cabell Lolmaugh, our Chief Executive Officer.

 

  (2) In accordance with SEC rules, the following adjustments were made to determine the “compensation actually paid” to our PEO during fiscal years 2022, 2021 and 2020, which consisted solely of adjustments to the PEO’s equity awards:

 

   Cabell Lolmaugh 
   2022   2021   2020 
Summary Compensation Table - Total Compensation  $698,899   $1,223,452   $579,950 
                
- grant date fair value of option and stock awards granted in the covered fiscal year   (291,274)   (317,212)   (91,716)
+ fair value at fiscal year end of outstanding and unvested option awards and stock awards granted in the covered fiscal year   202,505    325,427    490,097 
+ change in fair value at fiscal year end of all outstanding and unvested option awards and stock awards granted in prior fiscal years   (301,192)   373,651    217,519 
+ change in fair value as of the vesting date of option awards and stock awards granted in prior fiscal years that vested at the end of or during the covered fiscal year   (44,677)   181,641    21,040 
- fair value of as of prior fiscal year end of option awards and stock awards granted in prior fiscal years that failed to meet applicable vesting conditions during the covered fiscal year   (65,090)        
+ dollar value of dividends or earnings paid on option awards or stock awards in the covered fiscal year prior to vesting that are not otherwise included in total compensation            
Total Equity Adjustments (subtotal)  $(499,727)  $563,508   $636,938 
Compensation Actually Paid  $199,172   $1,786,960   $1,216,888 
     
  (3) Our non-PEO NEOs for each year were as follows:
  2022: Karla Lunan, Nancy DiMattia, Joe Kinder and Mark Davis
  2021: Nancy DiMattia, Joe Kinder and Mark Davis
  2020: Nancy DiMattia, Joe Kinder and Mark Davis
     
  (4) In accordance with SEC rules, the following adjustments were made to determine the “compensation actually paid” on average to our non-PEO NEOs during fiscal years 2022, 2021 and 2020:
     
   Average Non-PEO NEOs 
   2022   2021   2020 
Summary Compensation Table - Total Compensation  $208,229   $603,557   $320,805 
- grant date fair value of option and stock awards granted in the covered fiscal year   (121,365)   (176,229)   (26,594)
+ fair value at fiscal year end of outstanding and unvested option awards and stock awards granted in the covered fiscal year   84,377    180,793    142,945 
+ change in fair value at fiscal year end of all outstanding and unvested option awards and stock awards granted in prior fiscal years   (57,081)   127,787    82,724 
+ change in fair value as of the vesting date of option awards and stock awards granted in prior fiscal years that vested at the end of or during the covered fiscal year   (27,548)   65,517    23,809 
- fair value of as of prior fiscal year end of option awards and stock awards granted in prior fiscal years that failed to meet applicable vesting conditions during the covered fiscal year   (115,497)        
+ dollar value of dividends or earnings paid on option awards or stock awards in the covered fiscal year prior to vesting that are not otherwise included in total compensation            
Total Equity Adjustments (subtotal)  $(237,113)  $197,868   $222,883 
Compensation Actually Paid  $(28,884)  $801,424   $543,688 

 

  (5) An investment of $100 is assumed to have been made in our common stock as of December 31, 2019. All values assume dividends were reinvested on the date paid.

  (6) We have selected the Dow Jones U.S. Furnishings Index as our peer group. An investment of $100 is assumed to have been made as of December 31, 2019. All values assume dividends were reinvested on the date paid.
     

  (7) The dollar amounts reported represent the amount of net income for the applicable year, each as calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
     
  (8) Adjusted EBITDA is defined as net income calculated in accordance with GAAP, as adjusted for interest expense, income taxes, depreciation and amortization, and stock based compensation expense. The Company has determined that Adjusted EBITDA is the financial performance measure that, in the Company’s assessment, represents the most important financial performance measure (that is not otherwise required to be disclosed in the Pay Versus Performance Table) used by the Company to link compensation actually paid to the Company’s named executive officers for the most recently completed year to the Company’s performance. See Appendix A for additional details regarding Adjusted EBITDA.
     
   
Company Selected Measure Name Adjusted EBITDA    
Named Executive Officers, Footnote [Text Block]
  (1) Our PEO in 2022, 2021 and 2020 was Cabell Lolmaugh, our Chief Executive Officer.

 

     
  (3) Our non-PEO NEOs for each year were as follows:
  2022: Karla Lunan, Nancy DiMattia, Joe Kinder and Mark Davis
  2021: Nancy DiMattia, Joe Kinder and Mark Davis
  2020: Nancy DiMattia, Joe Kinder and Mark Davis
     
   
Peer Group Issuers, Footnote [Text Block] (6)We have selected the Dow Jones U.S. Furnishings Index as our peer group. An investment of $100 is assumed to have been made as of December 31, 2019.    
PEO Total Compensation Amount $ 698,899 $ 1,223,452 $ 579,950
PEO Actually Paid Compensation Amount $ 199,172 1,786,960 1,216,888
Adjustment To PEO Compensation, Footnote [Text Block]
  (2) In accordance with SEC rules, the following adjustments were made to determine the “compensation actually paid” to our PEO during fiscal years 2022, 2021 and 2020, which consisted solely of adjustments to the PEO’s equity awards:

 

   Cabell Lolmaugh 
   2022   2021   2020 
Summary Compensation Table - Total Compensation  $698,899   $1,223,452   $579,950 
                
- grant date fair value of option and stock awards granted in the covered fiscal year   (291,274)   (317,212)   (91,716)
+ fair value at fiscal year end of outstanding and unvested option awards and stock awards granted in the covered fiscal year   202,505    325,427    490,097 
+ change in fair value at fiscal year end of all outstanding and unvested option awards and stock awards granted in prior fiscal years   (301,192)   373,651    217,519 
+ change in fair value as of the vesting date of option awards and stock awards granted in prior fiscal years that vested at the end of or during the covered fiscal year   (44,677)   181,641    21,040 
- fair value of as of prior fiscal year end of option awards and stock awards granted in prior fiscal years that failed to meet applicable vesting conditions during the covered fiscal year   (65,090)        
+ dollar value of dividends or earnings paid on option awards or stock awards in the covered fiscal year prior to vesting that are not otherwise included in total compensation            
Total Equity Adjustments (subtotal)  $(499,727)  $563,508   $636,938 
Compensation Actually Paid  $199,172   $1,786,960   $1,216,888 
   
Non-PEO NEO Average Total Compensation Amount $ 208,229 603,557 320,805
Non-PEO NEO Average Compensation Actually Paid Amount $ (28,884) 801,424 543,688
Adjustment to Non-PEO NEO Compensation Footnote [Text Block]
  (4) In accordance with SEC rules, the following adjustments were made to determine the “compensation actually paid” on average to our non-PEO NEOs during fiscal years 2022, 2021 and 2020:
     
   Average Non-PEO NEOs 
   2022   2021   2020 
Summary Compensation Table - Total Compensation  $208,229   $603,557   $320,805 
- grant date fair value of option and stock awards granted in the covered fiscal year   (121,365)   (176,229)   (26,594)
+ fair value at fiscal year end of outstanding and unvested option awards and stock awards granted in the covered fiscal year   84,377    180,793    142,945 
+ change in fair value at fiscal year end of all outstanding and unvested option awards and stock awards granted in prior fiscal years   (57,081)   127,787    82,724 
+ change in fair value as of the vesting date of option awards and stock awards granted in prior fiscal years that vested at the end of or during the covered fiscal year   (27,548)   65,517    23,809 
- fair value of as of prior fiscal year end of option awards and stock awards granted in prior fiscal years that failed to meet applicable vesting conditions during the covered fiscal year   (115,497)        
+ dollar value of dividends or earnings paid on option awards or stock awards in the covered fiscal year prior to vesting that are not otherwise included in total compensation            
Total Equity Adjustments (subtotal)  $(237,113)  $197,868   $222,883 
Compensation Actually Paid  $(28,884)  $801,424   $543,688 

 

   
Compensation Actually Paid vs. Total Shareholder Return [Text Block]

 

   
Compensation Actually Paid vs. Net Income [Text Block]

   
Compensation Actually Paid vs. Company Selected Measure [Text Block]

   
Total Shareholder Return Vs Peer Group [Text Block]

Company total shareholder return and per group total shareholder return

 

The table below demonstrates the relationship between (i) the Company’s total shareholder return and (ii) the weighted total shareholder return of the Company’s peer group disclosed in footnote (6) to the Pay Versus Performance Table above, for the period beginning on December 31, 2019 and ending on December 31, 2022.

 

 

   
Tabular List [Table Text Block]

Financial Performance Measures

 

As described in greater detail under the caption “Executive Compensation—Compensation Discussion and Analysis,” performance-based pay constitutes the most significant portion of target total direct compensation for the Company’s senior executives. In our assessment, the financial performance measures selected for use in the 2022 annual cash incentive plan and long-term equity incentive awards represent the most important financial performance measures used by the Company to link compensation actually paid to the Company’s named executive officers during 2022 to the Company’s performance. These measures include:

 

  Adjusted EBITDA
     
  Pretax Return on Capital Employed
     

See “Executive Compensation—Compensation Discussion and Analysis” for additional details on how each of the financial performance measures listed above were used in the Company’s 2022 executive compensation program.

   
Total Shareholder Return Amount $ 282.25 459.46 254.44
Peer Group Total Shareholder Return Amount 88.17 132.19 101.77
Net Income (Loss) $ 15,703,000 $ 14,774,000 $ 6,031,000
Company Selected Measure Amount 49,583,000 50,255,000 39,953,000
PEO Name Cabell Lolmaugh    
Measure [Axis]: 1      
Pay vs Performance Disclosure [Table]      
Measure Name Adjusted EBITDA    
Non-GAAP Measure Description [Text Block]
  (8) Adjusted EBITDA is defined as net income calculated in accordance with GAAP, as adjusted for interest expense, income taxes, depreciation and amortization, and stock based compensation expense. The Company has determined that Adjusted EBITDA is the financial performance measure that, in the Company’s assessment, represents the most important financial performance measure (that is not otherwise required to be disclosed in the Pay Versus Performance Table) used by the Company to link compensation actually paid to the Company’s named executive officers for the most recently completed year to the Company’s performance. See Appendix A for additional details regarding Adjusted EBITDA.
     
   
Measure [Axis]: 2      
Pay vs Performance Disclosure [Table]      
Measure Name Pretax Return on Capital Employed    
Cabell Lolmaugh | Total Net Adjustments For Equity Awards [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount $ (499,727) $ 563,508 $ 636,938
Cabell Lolmaugh | Total Equity Awards Adjustments [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (291,274) (317,212) (91,716)
Cabell Lolmaugh | Year-end Fair Value Of Awards Granted In The Current Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 202,505 325,427 490,097
Cabell Lolmaugh | Change In Fair Value Of Outstanding And Unvested Awards Granted In Prior Fiscal Years [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (301,192) 373,651 217,519
Cabell Lolmaugh | Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (44,677) 181,641 21,040
Cabell Lolmaugh | Adjustments For Equity Awards Failed To Meet Performance Conditions [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (65,090)    
Non-PEO NEO [Member] | Total Net Adjustments For Equity Awards [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (237,113) 197,868 222,883
Non-PEO NEO [Member] | Total Equity Awards Adjustments [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (121,365) (176,229) (26,594)
Non-PEO NEO [Member] | Year-end Fair Value Of Awards Granted In The Current Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount 84,377 180,793 142,945
Non-PEO NEO [Member] | Change In Fair Value Of Outstanding And Unvested Awards Granted In Prior Fiscal Years [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (57,081) 127,787 82,724
Non-PEO NEO [Member] | Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount (27,548) $ 65,517 $ 23,809
Non-PEO NEO [Member] | Adjustments For Equity Awards Failed To Meet Performance Conditions [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to Compensation Amount $ (115,497)