XML 26 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net income $ 32,352 $ 39,034
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 36,501 27,716
Non-cash lease expense 1,101 2,267
Amortization of deferred revenue (1,878) (830)
Amortization of deferred financing costs and debt discount 1,593 1,283
Income from equity method investments (11,623) (10,150)
Dividends from equity method investments 12,873 7,338
Loss on extinguishment of debt 1,589 0
Other non-cash adjustments 3,636 (3,028)
Changes in assets and liabilities:    
Accounts receivable (32,044) 2,508
Inventories and other current assets (3,538) 232
Accounts payable and other current liabilities 200,945 (17,579)
Accounts receivable/payable to related parties (89,645) (21,158)
Net investment in leases - affiliate 15,671 5,161
Non-current assets and liabilities, net 2,843 (1,244)
Net cash provided by operating activities 170,376 31,550
Cash flows from investing activities:    
Purchases of property, plant and equipment (48,522) (55,474)
Proceeds from sales of property, plant and equipment 76 4,318
Purchases of intangible assets (5,877) (4,558)
Business combination, net of cash acquired 0 (181,180)
Distributions from equity method investments 5,025 2,127
Net cash used in investing activities (49,298) (234,767)
Cash flows from financing activities:    
Distributions to common unitholders - public (22,100) (21,609)
Distributions to common unitholders - Delek Holdings (38,102) (37,693)
Proceeds from revolving facility 882,500 598,500
Payments on revolving facility (933,250) (328,800)
Unit repurchase 0 (10,000)
Payments on finance leases (2,155) 0
Deferred financing costs paid (8,956) 0
Other financing activities 0 (458)
Net cash (used in) provided by financing activities (122,063) 199,940
Net decrease in cash and cash equivalents (985) (3,277)
Cash and cash equivalents at the beginning of the period 10,892 5,384
Cash and cash equivalents at the end of the period 9,907 2,107
Cash paid during the period for:    
Interest, net of capitalized interest of $1.0 million and $2.7 million in the 2026 and 2025 periods, respectively 52,037 54,623
Non-cash investing activities:    
Common units issued in connection with Gravity Acquisition 0 91,511
Increase in accrued capital expenditures 1,303 16,469
Non-cash financing activities:    
Lease liability arising from obtaining operating right-of-use assets during the period 0 9,447
Lease liability arising from obtaining finance right-of-use assets during the period 2,600 0
Decrease in right-of-use assets due to lease terminations during the period $ 41 $ 0