XML 49 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Data (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table summarizes segment operating results, as measured by segment EBITDA, for the periods presented:
Three Months Ended March 31, 2026
Gathering and Processing
Wholesale Marketing and Terminalling
Storage and Transportation
Investments in Pipeline Joint Ventures
Total
Net revenues:
Affiliate
$
49,246 
$
93,926 
$
23,518 
$
— 
$
166,690 
Third party
105,430 
23,870 
1,476 
— 
130,776 
Total revenue
154,676 
117,796 
24,994 
— 
297,466 
Cost of materials and other
50,301 
105,132 
13,138 
— 
168,571 
Operating expenses
32,439 
2,872 
6,126 
— 
41,437 
Proportional EBITDA from equity method investments
— 
— 
— 
(18,319)
(18,319)
Other segment items (1)
1,316 
30 
(25)
— 
1,321 
Segment EBITDA
$
70,620 
$
9,762 
$
5,755 
$
18,319 
104,456 
Reconciling items to consolidated net income before income taxes:
Corporate expenses and other
9,600 
Proportional interest, taxes, depreciation and amortization from equity-method investments
6,696 
Depreciation and amortization
36,501 
Interest income
(32,285)
Interest expense
51,592 
Income tax expense
— 
Net income
$
32,352 
Three Months Ended March 31, 2025
Gathering and Processing
Wholesale Marketing and Terminalling
Storage and Transportation
Investments in Pipeline Joint Ventures
Total
Net revenues:
Affiliate
$
38,567 
$
64,708 
$
23,046 
$
— 
$
126,321 
Third party
80,036 
41,991 
1,582 
— 
123,609 
Total revenue
118,603 
106,699 
24,628 
— 
249,930 
Cost of materials and other
24,344 
89,653 
15,027 
— 
129,024 
Operating expenses
30,581 
3,799 
5,161 
— 
39,541 
Proportional EBITDA from equity method investments
— 
— 
— 
(16,815)
(16,815)
Other segment items (1)
(4,261)
10 
26 
— 
(4,225)
Segment EBITDA
$
67,939 
$
13,237 
$
4,414 
$
16,815 
102,405 
Reconciling items to consolidated net income before income taxes:
Corporate expenses and other
10,254 
Proportional interest, taxes, depreciation and amortization from equity-method investments
6,665 
Depreciation and amortization
27,716 
Interest income
(22,547)
Interest expense
41,101 
Income tax expense
182 
Net income
$
39,034 
(1) Other segment items include general and administrative expense, other operating (income) loss and other income.
The following is a summary of other segment information for the periods presented:
Three Months Ended March 31, 2026
Gathering and Processing
Wholesale Marketing and Terminalling
Storage and Transportation
Investments in Pipeline Joint Ventures
Corporate and Other
Consolidated
Depreciation and amortization
$
33,241 
$
768 
$
1,725 
$
— 
$
767 
$
36,501 
Interest income
$
10,158 
$
4,017 
$
18,110 
$
— 
$
— 
$
32,285 
Capital spending (1)
$
49,519 
$
111 
$
195 
$
— 
$
— 
$
49,825 
Three Months Ended March 31, 2025
Gathering and Processing
Wholesale Marketing and Terminalling
Storage and Transportation
Investments in Pipeline Joint Ventures
Corporate and Other
Consolidated
Depreciation and amortization
$
24,723 
$
952 
$
1,281 
$
— 
$
760 
$
27,716 
Interest income
$
11,365 
$
4,161 
$
7,021 
$
— 
$
— 
$
22,547 
Capital spending (1)
$
71,311 
$
90 
$
542 
$
— 
$
— 
$
71,943 
(1) Capital spending includes additions on an accrual basis.