XML 22 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 9,907 $ 10,892
Inventory 20,967 17,913
Other current assets 4,900 4,416
Total current assets 536,329 400,768
Property, plant and equipment:    
Property, plant and equipment 1,876,022 1,827,530
Less: accumulated depreciation (431,556) (403,523)
Property, plant and equipment, net 1,444,466 1,424,007
Equity method investments 333,795 340,070
Other intangibles, net 142,833 137,439
Goodwill 12,203 12,203
Operating lease right-of-use assets 10,704 11,683
Finance lease right-of-use assets 28,179 27,802
Net investment in leases - affiliate 158,666 185,656
Other non-current assets 14,148 6,618
Total assets 2,908,700 2,779,268
Current liabilities:    
Accounts payable 508,501 292,908
Interest payable 26,930 30,557
Excise and other taxes payable 7,771 16,569
Current portion of operating lease liabilities 2,478 3,027
Current portion of finance lease liabilities 9,031 8,310
Accrued expenses and other current liabilities 6,256 5,122
Total current liabilities 560,967 356,493
Non-current liabilities:    
Long-term debt, net of current portion 2,294,624 2,344,420
Operating lease liabilities, net of current portion 3,054 3,551
Finance lease liabilities, net of current portion 20,010 20,289
Asset retirement obligations 25,169 24,278
Other non-current liabilities 25,029 24,123
Total non-current liabilities 2,367,886 2,416,661
(Deficit) Equity:    
Total (deficit) equity (20,153) 6,114
Total liabilities and (deficit) equity 2,908,700 2,779,268
Nonrelated Party    
Current assets:    
Accounts receivable 146,588 114,544
Affiliated Entity    
Current assets:    
Accounts receivable 306,286 216,641
Lease receivable - affiliate 47,681 36,362
Common- Public | Limited Partner    
(Deficit) Equity:    
Total (deficit) equity 500,506 510,376
Common- Delek | Limited Partner    
(Deficit) Equity:    
Total (deficit) equity (520,659) (504,262)
Customer relationships    
Property, plant and equipment:    
Customer relationship intangibles, net $ 227,377 $ 233,022