XML 36 R16.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Data
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Segment Data Segment Data
We review operating results in four reportable segments: (i) gathering and processing; (ii) wholesale marketing and terminalling; (iii) storage and transportation; and (iv) investment in pipeline joint ventures. Operations that are not specifically included in the reportable segments are included in corporate and other. The Partnership defines its segments based on how internally reported financial information is regularly reviewed by its chief operating decision maker ("CODM") to analyze financial performance, make decisions and allocate resources.
The CODM is the President of the Partnership. The CODM evaluates performance based on segment EBITDA for planning and forecasting purposes. The CODM considers budget to actual variances on a monthly basis when making decisions about allocation of operating and capital resources to each segment. Segment EBITDA is an important measure used by management to evaluate the financial performance of our core operations. We define segment EBITDA as net income before net interest expense, income taxes, depreciation, amortization, and proportional interest, taxes, depreciation and amortization of equity method investments. Segment data for prior periods has been restated and is consistent with the current year presentation. A reconciliation of segment EBITDA to net income is included in the tables below.
Assets by segment is not a measure used to assess the performance of the Partnership by the CODM and thus is not disclosed.
The following table summarizes segment operating results, as measured by segment EBITDA, for the periods presented:
Three Months Ended March 31, 2026
Gathering and Processing
Wholesale Marketing and Terminalling
Storage and Transportation
Investments in Pipeline Joint Ventures
Total
Net revenues:
Affiliate
$
49,246 
$
93,926 
$
23,518 
$
— 
$
166,690 
Third party
105,430 
23,870 
1,476 
— 
130,776 
Total revenue
154,676 
117,796 
24,994 
— 
297,466 
Cost of materials and other
50,301 
105,132 
13,138 
— 
168,571 
Operating expenses
32,439 
2,872 
6,126 
— 
41,437 
Proportional EBITDA from equity method investments
— 
— 
— 
(18,319)
(18,319)
Other segment items (1)
1,316 
30 
(25)
— 
1,321 
Segment EBITDA
$
70,620 
$
9,762 
$
5,755 
$
18,319 
104,456 
Reconciling items to consolidated net income before income taxes:
Corporate expenses and other
9,600 
Proportional interest, taxes, depreciation and amortization from equity-method investments
6,696 
Depreciation and amortization
36,501 
Interest income
(32,285)
Interest expense
51,592 
Income tax expense
— 
Net income
$
32,352 
Three Months Ended March 31, 2025
Gathering and Processing
Wholesale Marketing and Terminalling
Storage and Transportation
Investments in Pipeline Joint Ventures
Total
Net revenues:
Affiliate
$
38,567 
$
64,708 
$
23,046 
$
— 
$
126,321 
Third party
80,036 
41,991 
1,582 
— 
123,609 
Total revenue
118,603 
106,699 
24,628 
— 
249,930 
Cost of materials and other
24,344 
89,653 
15,027 
— 
129,024 
Operating expenses
30,581 
3,799 
5,161 
— 
39,541 
Proportional EBITDA from equity method investments
— 
— 
— 
(16,815)
(16,815)
Other segment items (1)
(4,261)
10 
26 
— 
(4,225)
Segment EBITDA
$
67,939 
$
13,237 
$
4,414 
$
16,815 
102,405 
Reconciling items to consolidated net income before income taxes:
Corporate expenses and other
10,254 
Proportional interest, taxes, depreciation and amortization from equity-method investments
6,665 
Depreciation and amortization
27,716 
Interest income
(22,547)
Interest expense
41,101 
Income tax expense
182 
Net income
$
39,034 
(1) Other segment items include general and administrative expense, other operating (income) loss and other income.
The following is a summary of other segment information for the periods presented:
Three Months Ended March 31, 2026
Gathering and Processing
Wholesale Marketing and Terminalling
Storage and Transportation
Investments in Pipeline Joint Ventures
Corporate and Other
Consolidated
Depreciation and amortization
$
33,241 
$
768 
$
1,725 
$
— 
$
767 
$
36,501 
Interest income
$
10,158 
$
4,017 
$
18,110 
$
— 
$
— 
$
32,285 
Capital spending (1)
$
49,519 
$
111 
$
195 
$
— 
$
— 
$
49,825 
Three Months Ended March 31, 2025
Gathering and Processing
Wholesale Marketing and Terminalling
Storage and Transportation
Investments in Pipeline Joint Ventures
Corporate and Other
Consolidated
Depreciation and amortization
$
24,723 
$
952 
$
1,281 
$
— 
$
760 
$
27,716 
Interest income
$
11,365 
$
4,161 
$
7,021 
$
— 
$
— 
$
22,547 
Capital spending (1)
$
71,311 
$
90 
$
542 
$
— 
$
— 
$
71,943 
(1) Capital spending includes additions on an accrual basis.