XML 49 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Net revenues      
Net revenues $ 1,013,323 $ 940,636 $ 1,020,409
Cost of sales:      
Operating expenses (excluding depreciation and amortization presented below) 166,752 122,020 115,682
Depreciation and amortization 122,102 91,135 87,136
Total cost of sales 798,153 696,890 735,445
Operating expenses related to wholesale business (excluding depreciation and amortization presented below) 1,625 714 2,419
General and administrative expenses 28,639 35,944 24,766
Depreciation and amortization 3,498 5,240 5,248
Impairment of goodwill 0 0 14,848
Other operating income, net (436) (978) (1,266)
Total operating costs and expenses 831,479 737,810 781,460
Operating income 181,844 202,826 238,949
Interest income (112,517) (47,792) 0
Interest expense 179,296 150,960 143,244
Income from equity method investments (61,793) (43,301) (31,433)
Other income, net (60) (205) (303)
Total non-operating expenses, net 4,926 59,662 111,508
Income before income tax expense 176,918 143,164 127,441
Income tax expense 458 479 1,205
Net income 176,460 142,685 126,236
Comprehensive income 176,460 142,685 126,236
Less: Preferred unitholder's interest in net income 0 768 0
Net income attributable to limited partners $ 176,460 $ 141,917 $ 126,236
Net income per limited partner unit:      
Basic (in dollars per unit) $ 3.30 $ 2.99 $ 2.90
Diluted (in dollars per unit) $ 3.30 $ 2.99 $ 2.89
Weighted average common units outstanding:      
Basic (in units) 53,501,020 47,452,138 43,583,938
Diluted (in units) 53,552,206 47,479,248 43,611,314
Affiliated Entity      
Net revenues      
Net revenues [1] $ 499,471 $ 517,782 $ 563,803
Cost of sales:      
Cost of materials and other [1] 342,237 349,321 396,333
Nonrelated Party      
Net revenues      
Net revenues 513,852 422,854 456,606
Cost of sales:      
Cost of materials and other $ 167,062 $ 134,414 $ 136,294
[1] See Note 4 for a description of our material affiliate revenue and purchases transactions.