XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Combined Statements of Cash Flows ( Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Net income $ 7,965 $ 9,158
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 6,649 3,300
Amortization of deferred financing costs 146 161
Accretion of asset retirement obligations 79 47
Deferred income taxes (135) (3,396)
Loss on sale of assets 5 0
Stock-based compensation expense 92 55
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable (14,605) (2,217)
Inventories and other current assets (13,742) (1,682)
Accounts payable and other current liabilities 16,095 3,019
Accounts receivable from related parties (369) (11,269)
Non-current assets and liabilities, net (1,217) 21
Net cash provided by (used in) operating activities 963 (2,803)
Cash flows from investing activities:    
Business combinations- Nettleton and Big Sandy (23,272) 0
Purchases of property, plant and equipment (4,792) (139)
Proceeds from sales of property, plant and equipment 2 0
Net cash used in investing activities (28,062) (139)
Cash flows from financing activities:    
Proceeds from revolving credit facility 226,200 137,600
Payments of revolving credit facility (203,300) (139,400)
Income tax benefit of stock-based compensation 25 17
Capital contributions 4,449 4,743
Deferred financing costs paid (97) 0
Net cash provided by financing activities 27,277 2,960
Net increase in cash and cash equivalents 178 18
Cash and cash equivalents at the beginning of the period 35 0
Cash and cash equivalents at the end of the period 213 18
Cash paid during the period for:    
Interest 1,633 1,302
Income taxes $ 1,316 $ 2,289