Exhibit 99.1
TAOPING INC.
(F/K/A CHINA INFORMATION TECHNOLOGY, INC.)
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
INDEX
| F-1 |
TAOPING INC.
(F/K/A CHINA INFORMATION TECHNOLOGY, INC.)
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2025 AND DECEMBER 31, 2024
| NOTES | June 30, 2025 | December 31, 2024 | |||||||||
| (Unaudited) | |||||||||||
| ASSETS | |||||||||||
| CURRENT ASSETS | |||||||||||
| Cash and cash equivalents | 2(d) | $ | $ | ||||||||
| Accounts receivable, net | 2(e) | ||||||||||
| Accounts receivable-related parties, net | 2(e) | ||||||||||
| Advances to suppliers | |||||||||||
| Prepaid expenses | |||||||||||
| Inventories, net | 6 | ||||||||||
| Other current assets | 10 | ||||||||||
| TOTAL CURRENT ASSETS | |||||||||||
| Property, equipment and software, net | 7 | ||||||||||
| Long-term investments | 12 | ||||||||||
| TOTAL ASSETS | $ | $ | |||||||||
| LIABILITIES AND EQUITY | |||||||||||
| CURRENT LIABILITIES | |||||||||||
| Short-term bank loans | 8(a) | $ | $ | ||||||||
| Accounts payable | |||||||||||
| Advances from customers | |||||||||||
| Advances from customers-related parties | |||||||||||
| Amounts due to related parties | 5(c) | ||||||||||
| Accrued payroll and benefits | |||||||||||
| Other payables and accrued expenses | 14 | ||||||||||
| Income tax payable | |||||||||||
| Derivative financial liabilities | |||||||||||
| Convertible note payable | 13 | ||||||||||
| TOTAL CURRENT LIABILITIES | |||||||||||
| Long-term bank loans | 8(b) | ||||||||||
| TOTAL LIABILITIES | |||||||||||
| EQUITY | |||||||||||
| Ordinary shares, 2025 and 2024: par $ | 16 | ||||||||||
| Additional paid-in capital | 16 | ||||||||||
| Reserve | 15 | ||||||||||
| Accumulated deficit | ( | ) | ( | ) | |||||||
| Accumulated other comprehensive income | |||||||||||
| Total equity of the Company | |||||||||||
| Non-controlling interest | |||||||||||
| Total Equity | |||||||||||
| TOTAL LIABILITIES AND EQUITY | $ | $ | |||||||||
| * |
The accompanying notes are an integral part of the unaudited consolidated financial statements
| F-2 |
TAOPING INC.
(F/K/A CHINA INFORMATION TECHNOLOGY, INC.)
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
| Six Months Ended | Six Months Ended | ||||||||||
| NOTES | June 30, 2025 | June 30, 2024 | |||||||||
| (Unaudited) | (Unaudited) | ||||||||||
| Revenue – Products | $ | $ | |||||||||
| Revenue – Products-related parties | 5(a) | ||||||||||
| Revenue – Software | |||||||||||
| Revenue – Advertising | |||||||||||
| Revenue – Other | |||||||||||
| Revenue – Other-related parties | 5(b) | ||||||||||
| TOTAL REVENUE | |||||||||||
| Cost – Products | |||||||||||
| Cost – Software | |||||||||||
| Cost – Advertising | 2(o) | ||||||||||
| Cost – Other | |||||||||||
| TOTAL COST | |||||||||||
| GROSS PROFIT | |||||||||||
| Administrative expenses | |||||||||||
| Research and development expenses | |||||||||||
| Selling expenses | |||||||||||
| (LOSS) FROM OPERATIONS | ( | ) | ( | ) | |||||||
| Subsidy income | |||||||||||
| Income (loss) from long-term investments | |||||||||||
| Other (loss) income, net | ( | ) | |||||||||
| Interest expense and debt discounts, net of interest income | ( | ) | ( | ) | |||||||
| (Loss) Income before income taxes | ( | ) | |||||||||
| Income tax expense | 9 | ( | ) | ( | ) | ||||||
| NET (LOSS) INCOME | ( | ) | |||||||||
| Less: Net income (loss) attributable to the non-controlling interest | |||||||||||
| NET (LOSS) INCOME ATTRIBUTABLE TO THE COMPANY | $ | ( | ) | $ | |||||||
| (Loss) Income per share – Basic and Diluted* | |||||||||||
| Basic | 4 | $ | ( | ) | $ | ||||||
| Diluted | 4 | $ | ( | ) | $ | ||||||
| NET (LOSS) INCOME PER SHARE ATTRIBUTABLE TO THE COMPANY* | |||||||||||
| Basic | 4 | $ | ( | ) | $ | ||||||
| Diluted | 4 | $ | ( | ) | $ | ||||||
| * |
The accompanying notes are an integral part of the unaudited consolidated financial statements
| F-3 |
TAOPING INC.
(F/K/A CHINA INFORMATION TECHNOLOGY, INC.)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Net (loss) income | $ | ( | ) | $ | ||||
| Other comprehensive income (loss): | ||||||||
| Foreign currency translation gain (loss) | ( | ) | ||||||
| Comprehensive income (loss) | ( | ) | ( | ) | ||||
| Comprehensive income (loss) attributable to the non- controlling interest | ||||||||
| Comprehensive income (loss) attributable to the Company | $ | ( | ) | $ | ( | ) | ||
The accompanying notes are an integral part of the unaudited consolidated financial statements
| F-4 |
TAOPING INC.
(F/K/A CHINA INFORMATION TECHNOLOGY, INC.)
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(Unaudited)
| Ordinary shares* | Additional Paid-in | Statutory | Accumulated | Accumulated other comprehensive | Non- controlling | |||||||||||||||||||||||||||
| Shares | Amount | Capital | Reserve | deficit | income | interest | Total | |||||||||||||||||||||||||
| BALANCE AS AT JANUARY 1, 2025 | ( | ) | ||||||||||||||||||||||||||||||
| Issuance of ordinary shares for financing (Note 16) | ||||||||||||||||||||||||||||||||
| Conversion of convertible note (Note 13) | ||||||||||||||||||||||||||||||||
| Net loss for the period | - | ( | ) | ( | ) | |||||||||||||||||||||||||||
| Foreign currency translation gain | - | |||||||||||||||||||||||||||||||
| BALANCE AS AT JUNE 30, 2025(unaudited) | $ | $ | $ | $ | ( | ) | $ | $ | $ | |||||||||||||||||||||||
| Ordinary shares* | Additional Paid-in | Statutory | Accumulated | Accumulated other comprehensive | Non- controlling | |||||||||||||||||||||||||||
| Shares | Amount | Capital | Reserve | deficit | income | interest | Total | |||||||||||||||||||||||||
| BALANCE AS AT JANUARY 1, 2024 | $ | $ | $ | $ | ( | ) | $ | $ | $ | |||||||||||||||||||||||
| Issuance of ordinary shares for financing (Note 16) | ||||||||||||||||||||||||||||||||
| Conversion of convertible note (Note 13) | ( | ) | ||||||||||||||||||||||||||||||
| Net income for the period | - | |||||||||||||||||||||||||||||||
| Foreign currency translation loss | - | ( | ) | ( | ) | |||||||||||||||||||||||||||
| BALANCE AS AT JUNE 30, 2024(unaudited) | $ | $ | $ | $ | ( | ) | $ | $ | $ | |||||||||||||||||||||||
| * |
The accompanying notes are an integral part of the unaudited consolidated financial statements
| F-5 |
TAOPING INC.
(F/K/A CHINA INFORMATION TECHNOLOGY, INC.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| OPERATING ACTIVITIES | ||||||||
| Net (loss) income | $ | ( | ) | $ | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Provision for credit losses on accounts receivable, other current assets, and advances to suppliers: | ||||||||
| (Reversal of) provision for obsolete inventories | ( | ) | ||||||
| Depreciation | ||||||||
| Amortization of intangible assets and other asset | ||||||||
| Amortization of convertible note discount | ||||||||
| Stock-based payments for consulting services | ||||||||
| Loss (gain) on disposals/dissolutions of subsidiaries | ||||||||
| (Income) loss on long-term investment | ( | ) | ( | ) | ||||
| Exchange difference | ( | ) | ( | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Increase in accounts receivable | ( | ) | ( | ) | ||||
| Decrease in accounts receivable - related parties | ||||||||
| Decrease (increase) in inventories | ( | ) | ||||||
| Decrease in other non-current assets | ||||||||
| (Increase) decrease in other current assets and prepaid expenses | ( | ) | ||||||
| Decrease (increase) in advances to suppliers | ( | ) | ||||||
| (Decrease) in other payables and accrued expenses | ( | ) | ( | ) | ||||
| (Decrease) increase in advances from customers | ( | ) | ||||||
| (Decrease) in advances from customers - related parties | ( | ) | ( | ) | ||||
| Increase (decrease) in amounts due to related parties | ( | ) | ||||||
| (Decrease) increase in accounts payable | ( | ) | ||||||
| (Decrease) increase in payroll payable and benefits | ( | ) | ||||||
| (Decrease) in income tax payable | ||||||||
| Net cash used in operating activities | ( | ) | ( | ) | ||||
| INVESTING ACTIVITIES | ||||||||
| Proceeds from sales of long-term investment | ||||||||
| Purchases of property, equipment and software | ( | ) | ( | ) | ||||
| Cash paid for long-term investment | ( | ) | ||||||
| Net cash used in investing activities | ( | ) | ( | ) | ||||
| FINANCING ACTIVITIES | ||||||||
| Proceeds from borrowings under short-term loans | ||||||||
| Repayment of short-term bank loans | ( | ) | ( | ) | ||||
| Repayment of long-term bank loans | ( | ) | ||||||
| Proceeds from issuance of ordinary shares | ||||||||
| Proceeds from issuance of convertible note | ||||||||
| Net cash provided by financing activities | ||||||||
| Effect of exchange rate changes on cash and cash equivalents | ( | ) | ||||||
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ( | ) | ||||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING | ||||||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING | $ | $ | ||||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid during the year | ||||||||
| Income taxes | $ | $ | ||||||
| Interest | $ | $ | ||||||
Supplemental disclosure of significant non-cash transactions*:
| * | On May 29, 2025, the Company implemented a |
In March 2024, the holder of the Company’s convertible
promissory note issued in September 2023 converted an amount of $
In April 2024, the holder of the Company’s convertible
promissory note issued in September 2023 converted an amount of $
In May 2024, the holder of the Company’s convertible
promissory note issued September 2023 converted an amount of $
In January 2025, the holder of the Company’s
convertible promissory note issued in January 2025 converted an amount of $
In February 2025, the holder of the Company’s
convertible promissory note issued in January 2025 converted an amount of $
In March 2025, the holder of the Company’s convertible
promissory note issued in January 2025 converted an amount of $
In April 2025, the holder of the Company’s convertible
promissory note issued in January 2025 converted an amount of $
In May 2025, the holder of the Company’s convertible
promissory note issued in January 2025 converted an amount of $
The accompanying notes are an integral part of the unaudited consolidated financial statements
| F-6 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION, PRINCIPAL ACTIVITIES AND MANAGEMENT’S PLANS
Taoping Inc. (f/k/a China Information Technology, Inc.), together with its subsidiaries (the “Company”), is a provider of cloud-based technologies for Smart City IoT platforms, digital advertising delivery, and other internet-based information distribution systems in China. Its Internet ecosystem enables all participants of the new media community to efficiently promote branding, disseminate information, and exchange resources. In addition, the Company provides a broad portfolio of software and hardware with fully integrated solutions, including information technology infrastructure, Internet-enabled display technologies, and IoT platforms to customers in government, education, residential community management, media, transportation, and other private sectors.
In May 2018, we changed our corporate name from “China Information Technology Inc.” to “Taoping Inc.”, to reflect our current business operations in the new media and IoT industries. In 2021, Information Security Tech International Co. Ltd. (“IST HK”), one of the Company’s Hong Kong subsidiaries then, changed its corporate name to Taoping Group (China) Ltd. to reflect the Company’s current corporate structure to be in line with the new business strategies. As listed in the table below, these services are provided through the Company’s operating subsidiaries, primarily in Hong Kong and mainland China.
In June 2021, the Company consummated an acquisition
of
In 2021, the Company launched blockchain related new business in cryptocurrency mining operations and newly established subsidiaries in Hong Kong to supplement its diminished Traditional Information Technology (TIT) business segment as a part of new business transformation. However, due to the decreased output and the highly volatile cryptocurrency market, the Company had ceased the operation of cryptocurrency mining business by December 2022, and continues to focus the efforts on its digital adverting, smart display and the newly added smart community and related businesses.
In September 2021, the Company and the Company’s wholly owned subsidiary, Information Security Technology (China) Co., Ltd. (“IST”) entered into an equity transfer agreement with Mr. Jianghuai Lin, the sole shareholder of iASPEC Technology Group Co., Ltd. (“iASPEC”). Upon closing of the equity transfer, the Company’s variable interest entity structure was dissolved and iASPEC became a wholly owned indirect subsidiary of the Company.
In January 2022, the Company
completed the acquisition of
As a result of the Company’s business transformation
and its exit from the TIT business, the Company disposed of
The Company disposed of
In May 2023, the Company established a subsidiary
Taoping EP Holdings (Shenzhen) Co., Ltd. with a majority stake of
In September 2023, the Company acquired
In November 2023, the Company established a subsidiary Taoping (Guangxi) EP Tech Co., Ltd. to expand its wastewater treatment business in Guangxi Province.
In April 2024, the Company established a subsidiary Taoping Industrial (Yunnan) Co., Ltd. to explore smart agricultural related businesses in Yunnan Province.
In June 2024, ZJIOT was dissolved as a result of the Company’s business realignment.
In January 2025, TDTJS was dissolved as a result of the Company’s business realignment.
In April 2025, TEPH was dissolved as a result of the Company’s business realignment.
In June 2025, TPGXT was dissolved as a result of the Company’s business realignment.
| F-7 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table lists our subsidiaries as of the respective date as indicated below.
June 30, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||||
| Entities | Subsidiaries | % owned | % owned | % owned | Location | |||||||||||
| % | % | % | ||||||||||||||
| % | % | % | ||||||||||||||
| % | % | % | ||||||||||||||
| % | % | % | ||||||||||||||
| % | % | % | ||||||||||||||
| % | % | % | ||||||||||||||
| % | % | % | ||||||||||||||
| % | % | % | ||||||||||||||
| % | % | |||||||||||||||
| % | ||||||||||||||||
| % | % | |||||||||||||||
| % | % | % | ||||||||||||||
| % | % | |||||||||||||||
| % | % | |||||||||||||||
| F-8 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Going Concern and Management’s Plans
As a result of business realignment, the Company’s
revenue was slightly decreased period-over-period in the first half of 2025. The Company incurred a net loss of approximately $
The Company will continue to put efforts on the digital advertising and other cloud-based and AI-related products and applications. Furthermore, its two core competencies, the Taoping national sales network and the highly scalable and compatible cloud platform, and its strong software development capability, make it a valued partner by many other smart-community customers and solution providers. Having considered that the existing businesses of the Company suffered from losses and negative operating cashflows in the previous years and expected to be more competitive in the future.
On September 29, 2025, the Company signed a share purchase agreement to acquire % equity in Skyladder Group Limited (“Skyladder Group”) valued at approximately RMB million (approximately US$ million), payable in ordinary shares of the Company. Upon completion of this transaction, the Company will wholly own Skyladder Group. The Company will leverage AI technology to accelerate its growth as it significantly expands the scope of its comprehensive smart elevator services and further enhances its smart IoT strategy. The Company believes that this transaction will not only propel Taoping’s business into the high-growth AI-enabled smart elevator service sector but also create stable and substantial value for the Company.
According to the agreement, the purchase price will be paid in the form of ordinary shares issued by Taoping, with performance-based targets including Skyladder Group achieving revenue of RMB million and net profit of RMB million in 2026; revenue of RMB million and net profit of RMB million in 2027; revenue of RMB million and net profit of RMB million in 2028; and revenue of RMB million and net profit of RMB million in 2029. Shares will be proportionally unlocked or adjusted as Skyladder Group achieves or fails to achieve the agreed upon targets. Upon completion, Taoping will integrate its own resources with Skyladder Group’s technological and channel advantages to accelerate the implementation of its smart elevator service business. The closing of the transaction is subject to certain conditions and representations, warranties, and covenants and the parties have agreed to use their best efforts to close the transaction by October 31, 2025, and in any event by December 31, 2025.
The Company considers the competitive market in China
and potential financial consequences from the tariffs war may raise significant uncertainty to the Company’s existing and new
businesses. If the Company’s execution of the above business strategies is not successful to achieve positive operating cashflow,
additional capital raise from issuing equity security or debt instrument or additional loan facility may occur to support required cash
flows. The Company’s existing $
On January 13, 2025, the Company entered into a Securities
Purchase Agreement with Streeterville Capital, LLC, a Utah limited liability company (the “Investor”), pursuant to which the
Company issued an unsecured convertible promissory note with a 12-month maturity (the “Convertible Note”) to Investor. The
Convertible Note has the original principal amount of $
On February 26, 2025, the Company entered into a securities
purchase agreement with certain investors (the “Investors”), pursuant to which the Company agreed to issue an aggregate of ordinary shares of no par value of the Company, at an offering price of $ per share, to the Investors for a total purchase
price of $
From above, the Company believes that it has the ability to raise needed capital to maintain its operations, repay short term loans and fund business growth, and is able to operate as a going concern.
However, the Company considered the recent fluctuation in Nasdaq market and can make no assurances that financing will be always available for the amounts we need, or on terms commercially acceptable to us, if at all. If one or all of these businesses and/or strategies do not go well or subsequent capital raise was insufficient to bridge financial and liquidity shortfall, substantial doubt exists about the Company’s ability to continue as a going concern. The consolidated financial statements have been prepared assuming that the Company will continue as a going concern and, accordingly, do not include any adjustments that might result from the outcome of this uncertainty.
| F-9 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of Presentation and Principles of Consolidation
The consolidated financial statements as of June 30, 2025 and for the six-month periods ended June 30, 2025 and 2024 are unaudited. The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial reporting. In the opinion of management, all adjustments (consisting of normal recurring adjustments) have been made that are necessary to present fairly the financial position, the results of its operations and cash flows. Operating results as presented are not necessarily indicative of the results to be expected for a full year. These consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 20-F for the year ended December 31, 2024 filed on April 29, 2025 with the Securities and Exchange Commission.
The consolidated financial statements include the accounts of the Company, and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Reverse Stock Split: A one-for-thirty reverse stock split of the Company’s issued and outstanding ordinary shares was effective on May 29, 2025 (the “Reverse Stock Split”). Except shares authorized, all share and per share information has been retroactively adjusted to give effect to the Reverse Stock Split for all periods presented, unless otherwise indicated.
(b) Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company’s significant estimates include estimates used in going concern assessment, assessment of credit losses and obsolete inventories. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ from those estimates.
| F-10 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(c) Economic, Pandemic, Political, and Currency Exchange Risks
All the Company’s revenue-generating operations are conducted in mainland China. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic, public health, and legal environments in the PRC, and by the general state of the PRC economy. The Company’s operations in the PRC are subject to special considerations and significant risks that are not typically pertaining to the companies in North America and Western Europe. These include risks associated with, among others, the political, economic, public health concerns with persistent outbreaks of COVID-19 infections in various regional localities, and legal environments, geopolitical influences, and foreign currency exchange, notably in recent events, where the government’s sudden interventions or modifications of the laws and regulations currently in effective could negatively impact the Company’s operations and financial results.
The functional currency of the Company is primarily Chinese Renminbi Yuan (“RMB”), which is not freely convertible into foreign currencies. The Company cannot guarantee that the current exchange rate will remain steady. Therefore, there is a possibility that the Company could post the same amount of profit for two comparable periods and yet, because of fluctuating exchange rates, record higher or lower profit depending on exchange rate of RMB. RMB converted to U.S. dollars on the relevant dates. The exchange rate could fluctuate depending on changes in the political and economic environment without notice.
(d) Cash and Cash Equivalents
The Company considers all highly liquid investments
purchased and cash deposits with financial institutions with original maturities of three months or less to be cash equivalents. The Company
had
The Company maintains its bank accounts at credit
worthy financial institutions and closely monitors the movements of its cash positions. As of June 30, 2025, and December 31, 2024, approximately
$
(e) Accounts Receivable, Accounts Receivable – related parties, and Concentration of Risk
Accounts receivable are recognized and carried at carrying amount less an allowance for credit loss, if any. The Company maintains an allowance for credit losses resulting from the inability of its customers to make required payments based on contractual terms. The Company reviews the collectability of its receivables on a regular and ongoing basis according to historical trend, and estimates its provision for expected credit losses on receivables aging analysis.
The Company estimates allowance for credit losses
for the anticipation of future economic condition and credit risk indicators of customers. After all attempts to collect a receivable
have failed, the receivable is written off against the allowance. In the event the Company recovers amounts previously reserved for, the
Company will reduce the specific allowance for credit losses. The balance of allowance for credit losses for the six-month ended June
30, 2025 has decreased by approximately $
| F-11 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Accounts receivable as of June 30, 2025 and December 31, 2024 are as follows:
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Accounts Receivable | $ | $ | ||||||
| Allowance for credit losses | ( | ) | ( | ) | ||||
| Accounts Receivable, net | $ | $ | ||||||
| Accounts Receivable - related parties | $ | $ | ||||||
| Allowance for credit losses - related parties | ( | ) | ( | ) | ||||
| Accounts Receivable - related parties, net | $ | $ | ||||||
The normal credit term is ranging from 1 month to 3 months after the customers’ acceptance of data storage servers or software, and completion of advertising and other services, and ranging from 1 month to 6 months after the customers’ acceptance of ads display terminals. However, because of various factors related to the business cycle, the actual collection of outstanding accounts receivable may be beyond the normal credit terms.
The allowance for credit losses at June 30, 2025 and
December 31, 2024, totaled approximately $
| Balance at January 1, 2024 | $ | |||
| Increase in allowance for credit losses | ||||
| Amounts recovered during the year | ( | ) | ||
| Decrease from dissolution of a subsidiary | ( | ) | ||
| Amounts written off as uncollectible | ( | ) | ||
| Foreign exchange difference | ( | ) | ||
| Balance at December 31, 2024 | $ | |||
| Increase in allowance for credit losses | ||||
| Amounts written off as uncollectible | ( | ) | ||
| Decrease from dissolution of a subsidiary | ( | ) | ||
| Foreign exchange difference | ||||
| Balance at June 30, 2025 (Unaudited) | $ |
| F-12 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(f) Fair Value Accounting
Financial Accounting Standards Board (FASB) Accounting Standards Codifications (ASC) 820-10 “Fair Value Measurements and Disclosures”, establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). As required by FASB ASC 820-10, assets are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The three levels of the fair value hierarchy under FASB ASC 820-10 are described below:
| Level 1 | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
| Level 2 | Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and |
| Level 3 | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity). |
(g) Inventories, net
Inventories are valued at the lower of cost (weighted average basis) and net realizable value. Net realizable value is the expected selling price in the ordinary course of business minus any costs of completion, disposal, and transportation to make the sale.
The Company performs an analysis of slow-moving or obsolete inventory periodically and any necessary valuation reserves, which could potentially be significant, are included in the period in which the evaluations are completed. Any inventory impairment results in a new cost basis for accounting purposes.
(h) Property, equipment and software, net
Property, equipment and software are stated at cost less accumulated amortization and depreciation. Amortization and depreciation are provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of property, equipment and software are as follows:
| Office buildings | ||
| Lease improvement | ||
| Electronics equipment, furniture and fixtures | ||
| Motor vehicles | ||
| Purchased software | ||
| Media display equipment |
Expenditures for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss are included in the Company’s results of operations.
| F-13 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(i) Business combination
In accordance with ASC 805, the Company applies acquisition method to account for business combination. The acquisition method requires that the fair value of the underlying exchange transaction is used to establish a new accounting basis of the acquired entity upon the acquirer taking control over the acquiree. Furthermore, because of obtaining control the acquirer is responsible and accountable for all of the acquiree’s assets, liabilities and operations, the acquirer recognizes and measures the assets acquired and liabilities assumed at their full fair values as of the date control is obtained, which may result in goodwill, when purchase consideration exceeds the net of fair value of the assets acquired and liabilities assumed, or a bargain purchase gain, when the net of fair value of the assets acquired and liabilities assumed exceeds the purchase consideration, regardless of the percentage ownership in the acquiree or how the acquisition was achieved.
(j) Disposal/dissolution of subsidiary
The Company deconsolidates a subsidiary upon the loss of control, the related subsidiary’s assets (including goodwill), liabilities, non-controlling interest and other components of equity are de-recognized. This may mean that amounts previously recognized in other comprehensive income are reclassified to profit or loss.
Any consideration received is recognized at fair value. Any resultant gain or loss is recognized in the Statement of Operations.
(k) Long-term investment
The Company’s long-term investment consists of investments accounted for under the equity method and equity investments without readily determinable fair value. Pursuant to ASC 321, equity investments, except for those accounted for under the equity method, those that result in consolidation of the investee and certain other investments, are measured at fair value, and any changes in fair value are recognized in earnings. For equity securities without readily determinable fair value and do not qualify for the existing practical expedient in ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) to estimate fair value using the net asset value per share (or its equivalent) of the investment, the Company elected to measure those investments at cost, less any impairment (if applicable plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer).
For equity investments that the Company elects to measure at cost, less any impairment, the Company makes a qualitative assessment considering impairment indicators to evaluate whether investments are impaired at each reporting date. Impairment indicators considered include, but are not limited to, a significant deterioration in the earnings performance or business prospects of the investee, including factors that raise significant concerns about the investee’s ability to continue as a going concern, a significant adverse change in the regulatory, economic, or technologic environment of the investee and a significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates. If a qualitative assessment indicates that the investment is impaired, the entity has to estimate the investment’s fair value in accordance with the principles of ASC 820. For equity investments without readily determinable fair value, the Company uses Level 3 inputs of fair value accounting in accordance with ASC 820-10 and recognizes impairment loss other than temporary in the statement of operations equal to the difference between its initial investment and its proportional share of the net book value of the investee’s net assets which approximates its fair value.
For impairment on equity investments without readily determinable fair value, the Company uses Level 3 inputs of fair value accounting in accordance with ASC 820-10 and recognizes impairment loss in the statement of operations equal to the difference between its initial investment and its proportional share of the net book value of investee’s net assets which approximates its fair value if those are determined to be other than temporary.
| F-14 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(l) Convertible promissory note
The Company determines the appropriate accounting treatment of its convertible debts in accordance with the terms in relation to conversion features. After considering the impact of such features, the Company may account for such instrument as a liability in its entirety, or separate the instrument into debt and liability/equity components following the guidance described under ASC 815 Derivatives and Hedging and ASC 470 Debt. The debt discount, if any, together with related issuance cost are subsequently amortized as interest expense over the period from the issuance date to the earliest conversion date or stated redemption date. The Company presented the issuance cost of debt in the balance sheet as a direct deduction from the related debt.
(m) Operating leases - Right-of-use assets and lease liabilities
The Company accounts for lease under ASC 842 “Leases”, and also elects practical expedient not to separate non-lease component from lease components in accordance with ASC 842-10-15-37 and instead to account for each separate lease component and the non-lease components associated with that lease component as a single lease component. The Company also elects the practical expedient not to recognize lease assets and lease liabilities for leases with a term of 12 months or less.
The Company recognized a lease liability and corresponding right-of-use asset based on the present value of minimum lease payments discounted at the Company’s incremental borrowing rate. The Company records amortization and interest expense on a straight-line basis based on lease terms and reduces lease liabilities upon making lease payments.
(n) Revenue Recognition
In accordance with the ASC 606, the Company recognizes revenues net of applicable taxes, when goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to receive in exchange for those goods or services.
The Company generates its revenues primarily from four sources: (1) product sales, (2) software sales, (3) advertising and (4) other sales. Revenue is recognized when obligations under the terms of a contract with our customers are satisfied, generally, upon delivery of the goods and services.
Revenue - Products
Product revenues are generated primarily from the sale of Cloud-Application-Terminal based digital ads display terminals with integrated software essential to the functionality of the hardware to our customers (inclusive of related parties), high-end data storage servers, and supercomputing servers. Although manufacturing of the products has been outsourced to the Company’s Original Equipment Manufacturer (OEM) suppliers, the Company has acted as the principal of the contract. The Company recognized the product sales at the point of delivery. Product sales are classified as “Revenue-Products” on the Company’s consolidated statements of operations.
| F-15 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Revenue - Software
The Company designs, develops and provides subsequent upgrades and maintenances for software products. Software development usually includes developing software, integrating various isolated software systems into one, testing the software. The design and build process, together with the integration of the various elements, are generally determined to be essential to the functionality of the delivered software. The Company recognized the software sales for developing software at the point of delivery, and recognized the software revenue for software maintenance and upgrade services on a straight-line basis over the contracted service period.
The Company usually completes the software development in one-off and recognizes the revenue at the point of delivery of service because the Company does not have an enforceable right to payment for performance completed to date. Revenues from software development contracts are classified as “Revenue-Software” on the Company’s consolidated statements of operations.
Revenue - Advertising
The Company generates revenues primarily from providing
advertising slots to customers to promote their businesses by broadcasting advertisements on identifiable digital ads display terminals
and vehicular ads display terminals in different geographic regions and locations through a cloud-based new media sharing platform. The
Company also contracts individuals to promote special events or for various occasions. The Company is only obligated to broadcast the
advertisements to the contracted digital ads display terminals, and therefore allocates
The Company recognizes the revenues, net of applicable taxes, from advertisement broadcasting contracts with customers over the contracted advertising duration.
The Company also generates its advertising revenue through facilitating internet promotion advertising service and recognizes the revenue over the contracted advertising duration. The Company provides advertising services to customers for promotion of their brands and products through internet. For the network promotion advertising contracts, the Company generally recognizes revenue over time, because the customer simultaneously receives and consumes the benefits as the Company performs throughout a fixed contract term.
| F-16 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Revenue - Other
The Company also reports other revenue which comprises revenue generated from system upgrade and technical support services, rental income, and agricultural income.
System upgrade and technical support revenue is recognized when performance obligations are satisfied upon completion of the services. Agricultural income is recognized at the point of delivery.
The Company follows ASC 842 – Leases that requires
lessor to identify the underlying assets and allocate rental income among considerations in lease and non-lease components. The Company
owns two units of office space renting out to a third party with lease term of two years starting from May 1, 2022 to April 30, 2024,
which is extended by two years to April 30, 2026, and another third party with lease term of three years starting from January 1, 2024
to December 31, 2026, respectively. The lease agreements have fixed monthly rental payments, and no non-lease component or option for
lessees to purchase the underlying assets. The Company collects monthly rental payments from the lessees, and has generated approximately
$
| Annual minimum rental income to be received in the next 5 years: | ||||
| 2025 | ||||
| 2026 | ||||
| Total | ||||
Contract balances
The Company records advances from customers when cash
payments are received or due in advance of our performance. For the six months ended June 30, 2025 and 2024, the Company recognized revenue
of approximately $
Practical expedients and exemptions
The Company generally expenses sales commissions if any incurred because the amortization period would have been one year or less.
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
(o) Cost of Sales - advertising
The cost of sales for advertising revenue mainly comprises of direct costs of generating advertising revenue including lease expense for the wall space, to where the ads display terminal to be installed, installation costs of ads display terminals, depreciation of display termination, labor, and other related expenses.
| F-17 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(p) Discontinued Operations
The Company follows “ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity” for reporting discontinued operations. Under the revised standard, a discontinued operation must represent a strategic shift that has or will have a major effect on an entity’s operations and financial results. Examples could include a disposal of a major line of business, a major geographical area, a major equity method investment, or other major parts of an entity. The revised standard also allows an entity to have certain continuing cash flows or involvement with the component after the disposal. Additionally, the standard requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations.
(q) Segment reporting
Segment information is consistent with how the Chief Operating Decision Maker, i.e., the Directors of the Company, review the businesses, make investing and resource allocation decisions and assess operating performance. Transfers and sales between reportable segments, if any, are recorded at cost.
The Company reports financial and operating information in the following two segments:
| (1) | Cloud-based Technology (CBT) segment — It includes the Company’s cloud-based products, high-end data storage servers and related services sold to private sectors including new media, healthcare, education and residential community management, and among other industries and applications. In this segment, the Company generates revenues from the sales of hardware and software total solutions with proprietary software and content as well as from designing and developing software products specifically customized for private sector customers’ needs for a fixed price. The Company includes the revenue and cost of revenue of high-end data storage servers in the CBT segment. Advertising services is included in the CBT segment, after the Company consummated the acquisition of TNM. Advertisements are delivered to the ads display terminals and vehicular ads display terminals through the Company’s cloud-based new media sharing platform. Incorporation of advertising services complements the Company’s out-of-home advertising business strategy. |
| (2) | Traditional Information Technology (TIT) segment — The TIT segment includes the Company’s project-based technology products and services sold to the public sector. The solutions the Company has sold primarily include Geographic Information Systems (GIS), Digital Public Security Technology (DPST), and Digital Hospital Information Systems (DHIS). In this segment, the Company generates revenues from sales of hardware and system integration services. As a result of the business transformation, the TIT segment is gradually being phased out in 2021. |
| F-18 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(r) Recent Accounting Pronouncements
In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures (Topic 740). The ASU requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024. This ASU will result in the required additional disclosures being included in our consolidated financial statements, once adopted. The Company adopted this ASU from January 1, 2025, which did not have a material impact on the Company’s consolidated financial statements.
In November 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40). This ASU requires disclosure, in the notes to financial statements, of specified information about certain costs and expenses. A reporting entity is required to 1) disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (DD&A) (or other amounts of depletion expense) included in each relevant expense caption. A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed in (a)–(e); 2) include certain amounts that are already required to be disclosed under current generally accepted accounting principles in the same disclosure as the other disaggregation requirements; 3) disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, and 4) disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. The ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is in the process of assessing the impact of this ASU on the Company’s consolidated financial statements.
In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20). The amendments in this ASU clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The amendments are effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is in the process of assessing the impact of the amendments on the Company’s consolidated financial statements.
The Company has considered all other recently issued accounting pronouncements and does not believe that the adoption of such pronouncements will have a material impact on the consolidated financial statements.
| F-19 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
3. DISPOSALS OF CONSOLIDATED ENTITIES
ZJIOT was dissolved on June 25, 2024. The dissolution
resulted in a recorded loss of $
TDTJS was dissolved on January 15, 2025. The dissolution
resulted in a recorded loss of $
TEPH and TPGXT was dissolved on April 29, 2025 and June 11, 2025, respectively. The dissolution of these companies results in minimal gain or loss for the six months ended June 30, 2025.
The dissolution of ZJIOT, TDTJS, TEPH and TPJXT were not qualified as discontinued operations as they do not individually or in the aggregate represent a strategic shift that has had a major impact on the Company’s operations or financial results.
Basic (loss) income per share is computed by dividing (loss) income available to common shareholders by the weighted-average number of ordinary shares outstanding during the period. Diluted (loss) income per share reflects the potential dilution that could occur, if securities or other contracts to issue ordinary shares were exercised or converted into ordinary shares, or resulted in the issuance of ordinary shares that shared in the earnings of the entity.
Six Months Ended June 30, 2025* | Six Months Ended June 30, 2024* | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Numerator: | ||||||||
| Net (loss) income attributable to the Company | $ | ( | ) | $ | ||||
| Denominator: | ||||||||
| Weighted average outstanding ordinary shares-Basic* | ||||||||
| -dilutive effect of convertible note | ||||||||
| Weighted average outstanding ordinary shares- Diluted* | ||||||||
| Earnings (loss) per share attributable to the Company* | ||||||||
| Basic | $ | ( | ) | $ | ||||
| Diluted | $ | ( | ) | $ | ||||
| * |
For the six-month period ended June 30, 2024, there were incremental shares included in the diluted earnings per shares calculation. These incremental shares were added to denominator for the period that the convertible note (Note 13) were outstanding due to the fact that the average market price of the Company’s ordinary shares in the period exceeded the exercise price of the convertible note. The EPS calculation excluded the if-converted shares from the stock options and warrants, based on the Company’s stock prices, which were significantly below the stated exercise price of the stock options and warrants. For the six-month period ended June 30, 2025, convertible notes were not included in the computation of dilutive weighted-average shares outstanding for six months ended June 30, 2025, because the effect would be anti-dilutive.
There were -- stock options for employees, -- options and warrants for nonemployees outstanding that were not included in the computation of dilutive weighted-average shares outstanding for the six months ended June 30, 2024, because the effect would be anti-dilutive.
There were -- stock options for employees, -- options and -- warrants for nonemployees outstanding for the six months ended June 30, 2025.
| F-20 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
5. RELATED PARTY TRANSACTIONS
| (a) | Revenue – related parties |
For the six months ended June 30, 2025 and 2024, approximately
$ and $
| (b) | Other revenue – related parties |
Other revenue generated from related parties includes
system maintenance service provided to Taoping affiliate customers, which was approximately $
| (c) | Amounts due to related parties |
As of June 30, 2025 and December 31, 2024, the amounts
due to related parties was approximately $
6. INVENTORIES
As of June 30, 2025 and December 31, 2024, inventories consist of:
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Raw materials | $ | $ | ||||||
| Finished goods | ||||||||
| Inventories, gross | $ | $ | ||||||
| Allowance for slow-moving or obsolete inventories | ( | ) | ( | ) | ||||
| Inventories, net | $ | $ | ||||||
For the six months ended June 30, 2025, there was
a reversal of allowance for obsolete inventories in the amount of approximately $
| F-21 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
7. PROPERTY, EQUIPMENT AND SOFTWARE
As of June 30, 2025 and December 31, 2024, property, equipment and software consist of:
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Office buildings | $ | $ | ||||||
| Electronic equipment, furniture and fixtures | ||||||||
| Media display equipment | ||||||||
| Purchased software | ||||||||
| Total | ||||||||
| Less: accumulated depreciation | ( | ) | ( | ) | ||||
| Property, equipment and software, net | $ | $ | ||||||
Depreciation expenses for the six months ended June
30, 2025 and 2024 were approximately $
Management regularly evaluates property, equipment and software for impairment, if an event occurs or circumstances change that would potentially indicate that the carrying amount of the property, equipment and software exceeded its fair value.
Company’s office buildings, with net carrying
value of approximately $
8. BANK LOANS
(a) Short-term bank loans
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Secured short-term loans | $ | $ | ||||||
| Add: amounts due within one year under long-term loan contracts | ||||||||
| Total short-term bank loans | $ | $ | ||||||
Detailed information of secured short-term loan balances as of June 30, 2025 and December 31, 2024 were as follows:
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Guaranteed by Mr. Lin and IST HK | $ | $ | ||||||
| Guaranteed by Mr. Lin and Mr. Du Yong | ||||||||
| Total | $ | $ | ||||||
| F-22 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(b) Long-term bank loans
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Secured long-term loans | $ | $ | ||||||
| Less: amounts due within one year under long-term loan contracts | ( | ) | ( | ) | ||||
| Total long-term bank loans | $ | $ | ||||||
Detailed information of secured long-term loan balances as of June 30, 2025 and December 31, 2024 were as follows:
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Guaranteed by ISIOT and Mr. Lin and Collateralized by real property of ISIOT, future rental income of ISIOT, patents of Biznest, and equity investment of IST HK | $ | $ | ||||||
| Collateralized by office buildings of IST and guaranteed by Mr. Lin | ||||||||
| Guaranteed by Biznest, ISIOT, IST, and Mr. Lin and Collateralized by real property of ISIOT, office buildings of IST, patents of TNM, and future rental income of ISIOT | ||||||||
| Total | $ | $ | ||||||
As of June 30, 2025, the Company had short-term and
long-term bank loans in total of approximately $
9. INCOME TAXES
Pre-tax (loss) income for the six months ended June 30, 2025 and 2024 were taxable in the following jurisdictions:
|
Six Months Ended |
Six Months Ended |
|||||||
| June 30, 2025 | June 30, 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| People’s Republic of China (PRC) | $ | ( |
) | $ | ||||
| Hong Kong (HK) | ( |
) | ( |
) | ||||
| British Virgin Islands (BVI) | ( |
) | ( |
) | ||||
| Total (loss) income before income taxes | $ | ( |
) | $ | ||||
United States
The Company from time to time evaluates the tax effect of global intangible low-taxed income (“GILTI”), and determined that there was no impact of GILTI tax to the Company’s consolidated financial statements as of June 30, 2025.
| F-23 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
BVI
Under the current laws of the BVI, dividends and capital gains arising from the Company’s investments in the BVI and ordinary income, if any, are not subject to income taxes.
HK
Under the current laws of Hong Kong, IST HK is subject
to a profit tax rate of
PRC
Income tax expense consists of the following:
Six Months Ended | Six Months Ended | |||||||
| June 30, 2025 | June 30, 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Current tax expense | $ | $ | ||||||
| Income tax expense | $ | $ | ||||||
Current income tax expense was recorded in the six-month period ended 2025 and 2024 and was related to differences between the book and corporate income tax returns.
Six Months Ended | Six Months Ended | |||||||
| June 30, 2025 | June 30, 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| PRC statutory tax rate | % | % | ||||||
| Expected income tax (benefit) expense | $ | ( | ) | $ | ||||
| Tax rate difference | ( | ) | ||||||
| Permanent differences | ( | ) | ||||||
| Tax effect of temporary differences not recognized | ||||||||
| Tax effect of tax losses unrecognized | ||||||||
| Income tax expense | $ | $ | ||||||
| F-24 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Company’s tax loss carry forwards totaling
RMB
IST is approved as being high-technology enterprises
and subject to PRC enterprise income tax rate (“EIT”) at
The Company recognizes that virtually all tax positions in the PRC are not free of some degree of uncertainty due to tax law and policy changes by the State. However, the Company cannot reasonably quantify political risk factors and thus must depend on guidance issued by current State officials.
Based on all known facts, circumstances, and current tax law, the Company has not recorded tax benefits as of June 30, 2025 and December 31, 2024, respectively. The Company believes that there are no tax positions for which it is reasonably possible, based on current Chinese tax laws and policies, that the unrecognized tax benefits will significantly increase or decrease over the next 12 months, individually or in the aggregate, and have a material effect on the Company’s results of operations, financial condition or cash flows.
The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. Any accrued interest or penalties associated with any unrecognized tax benefits were not significant for the six months ended June 30, 2025 and 2024.
Since the Company intends to reinvest its earnings to further expand its businesses in the PRC, the PRC subsidiaries do not intend to declare dividends to their parent companies in the foreseeable future. The Company’s foreign subsidiaries are in a cumulative deficit position. Accordingly, the Company has not recorded any deferred taxes on the cumulative amount of any undistributed deficit. It is impractical to calculate the tax effect of the deficit at this time.
10. OTHER CURRENT AND NON-CURRENT ASSETS
As of June 30, 2025, and December 31, 2024, other current assets consist of:
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Advances to unrelated parties (i) | $ | $ | ||||||
| Advances to a related party | ||||||||
| Advances to employees | ||||||||
| Other current assets | ||||||||
| $ | $ | |||||||
| (i) |
| F-25 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
11. OPERATING LEASES
The Company leased specific and identifiable wall
spaces with a certain dimension in commercial and residential building lobbies, inside elevators, elevator waiting areas, and various
places to install the new media advertising display terminals without substitution for purpose of broadcasting advertisements paid by
the customers to promote their businesses or special events. The lease terms with negotiated payment terms range from one
year to
The Company has elected to apply the short-term lease exception to all leases with a term of one year or less.
The Company incurred rent expenses of approximately
$ and $
12. LONG-TERM INVESTMENTS
As of June 30, 2025, the carrying value of the Company’s
equity investments were $
(1) Equity method investments:
As of June 30, 2025, the Company’s equity method investments had a carrying value of $ which were as follows:
| Investees | Abbreviation | % of Ownership | Carrying value | |||||||
| Qingdao Taoping IoT Co., Ltd. | QD Taoping, or QD | % | $ | |||||||
| Yunnan Taoping IoT Co., Ltd. | YN Taoping, or YN | % | ||||||||
| Jiangsu Taoping IoT Technology Co., Ltd. | JS Taoping, or JS | % | ||||||||
| Jiangsu Taoping New Media Co., Ltd | JS New Media, or JN | % | ||||||||
| $ | ||||||||||
The Company’s initial investments in the above
equity method investments were approximately $
(2) Equity investments without readily determinable fair value that is not accounted for under equity method accounting:
In accordance with ASC 321, the Company elected to use the measurement alternative to measure such investments at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same issuer, if any.
As of June 30, 2025 and December 31, 2024, the carrying
value for the equity investments without readily determinable fair value was $
| F-26 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
13. CONVERTIBLE NOTE PAYABLE
On September 27, 2023, the Company issued a Convertible
Promissory Note (“Note”) in a private placement in aggregate principal amount of $
The Note is recognized initially at fair value, net of debt discounts including original issue discount and Transaction Expense Amount. Amortizations of issuance costs and other Discounts accretion are recorded as interest expenses in the consolidated statement of operations.
The Company recognized interest expense of approximately
$
On January 13, 2025, the Company issued a Convertible
Promissory Note (“Note-2”) in a private placement in aggregate principal amount of $
The Note-2 is recognized initially at fair value,
net of debt discounts including original issue discount, and Transaction Expense Amount, in the amount of $
The Company recognized interest expense of approximately
$
| F-27 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
14. OTHER PAYABLES AND ACCRUED EXPENSES
As of June 30, 2025 and December 31, 2024, other payables and accrued expenses consist of:
| June 30, 2025 | December 31, 2024 | |||||||
| (Unaudited) | ||||||||
| Advances from unrelated third parties (i) | $ | $ | ||||||
| Other taxes payable (ii) | ||||||||
| Accrued professional fees | ||||||||
| Amount due to employees (iii) | ||||||||
| Others | ||||||||
| $ | $ | |||||||
| (i) | |
| (ii) | |
| (iii) |
15. RESERVE AND DISTRIBUTION OF PROFIT
In accordance with relevant PRC regulations and the
Articles of Association of our PRC subsidiaries, our PRC subsidiaries are required to allocate at least
| F-28 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Under the applicable PRC regulations, the Company may pay dividends only out of the accumulated profits, if any, determined in accordance with the PRC accounting standards and regulations. The statutory reserve funds can only be used for specific purposes under the PRC laws and regulations. The general reserves are not distributable as cash dividends.
Our after-tax profits or losses with respect to the payment of dividends out of accumulated profits and the annual appropriation of after-tax profits as calculated pursuant to the PRC accounting standards and regulations do not result in significant differences as compared to after-tax earnings as presented in our consolidated financial statements. However, there are certain differences between the PRC accounting standards and regulations and the U.S. generally accepted accounting principles, arising from different treatment of items such as amortization of intangible assets and change in fair value of contingent consideration arising from business combinations.
16. EQUITY
(a) Ordinary shares
The Company is authorized to issue ordinary shares.
In January 2024, the Company issued a total of
ordinary shares to an investor at $ and $ per share, respectively, which generated net proceeds of $
In February 2024, the Company issued a total of
ordinary shares to an investor at $ and $ per share, respectively, which generated net proceeds of $
In March 2024, the Company issued a total of
ordinary shares to an investor at $, $, and $ per share, respectively, which generated net proceeds of $
In March 2024, the holder of the Company’s convertible
promissory note issued in September 2023 converted an amount of $
In April 2024, the holder of the Company’s convertible
promissory note issued in September 2023 converted an amount of $
In May 2024, the Company issued a total of
ordinary shares to an investor at $, $, and $ per share, respectively, which generated net proceeds of $
In May 2024, the holder of the Company’s convertible
promissory note issued in September 2023 converted an amount of $
| F-29 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
In June 2024, the Company issued ordinary shares
to an investor at $ per share, which generated net proceeds of $
In July 2024, the Company issued ordinary shares
to an investor at $ per share, which generated net proceeds of $
In August 2024, the holder of the Company’s
convertible promissory note issued in September 2023 converted an amount of $
In September 2024, the holder of the Company’s
convertible promissory note issued in September 2023 converted an amount of $
In October 2024, the holder of the Company’s
convertible promissory note issued in September 2023 converted an amount of $
In November 2024, the holder of the Company’s
convertible promissory note issued in September 2023 converted partial principal and accrued interest in an amount of $
In November 2024, the Company issued a total of
ordinary shares to an investor at $ and $ per share, respectively, which generated a total of net proceeds of $
In December 2024, the Company issued a total of
ordinary shares to an investor at $ and $ per share, respectively, which generated net proceeds of $
In December 2024, the Company issued ordinary
shares with fair value of approximately $
In January 2025, the Company issued ordinary
shares to an investor at $ per share, which generated a total of net proceeds of $
In January 2025, the holder of the Company’s
convertible promissory note issued in January 2025 converted an amount of $
In February 2025, the holder of the Company’s
convertible promissory note issued in January 2025 converted an amount of $
In February 2025, the Company issued ordinary
shares to an investor at $ per share, which generated a total of net proceeds of $
In March 2025, the holder of the Company’s convertible
promissory note issued in January 2025 converted an amount of $
In April 2025, the Company issued a total of
ordinary shares to certain individual investors at $ per share, which generated $
In April 2025, the holder of the Company’s convertible
promissory note issued in January 2025 converted an amount of $
In May 2025, the holder of the Company’s convertible
promissory note issued in January 2025 converted an amount of $
In June 2025, the Company issued ordinary shares
to an investor at $ per share, which generated net proceeds of $
(b) Stock-based compensation
Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | |||||||
| (Unaudited) | (Unaudited) | |||||||
| Employees and directors share-based payments | $ | $ | ||||||
| Shares issued for services | ||||||||
| $ | $ | |||||||
| F-30 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(c) Stock options to employees and directors
On May 9, 2016, the Board of Directors of the Company adopted the 2016 Equity Incentive Plan, or the 2016 Plan. Pursuant to the 2016 Plan and its amendment in May 2021, the Company may offer up to 16,667 ordinary shares as equity incentives to its directors, employees and consultants. Such number of shares is subject to adjustment in the event of certain reorganizations, mergers, business combinations, recapitalizations, stock splits, stock dividends, or other change in the corporate structure of the Company affecting the issuable shares under the 2016 Plan. The Company accounts for its stock option awards to employees and directors pursuant to the provisions of ASC 718, Compensation – Stock Compensation. The fair value of each option award is estimated on the date of grant using the Black-Scholes Merton valuation model. The Company recognizes the fair value of each option as compensation expense ratably using the straight-line attribution method over the service period, which is generally the vesting period.
There were stock options granted to employees during the six months ended June 30, 2025 and 2024. There was option exercised during the six months ended June 30, 2025 and 2024. The Company did not receive any proceeds related to the cashless exercise of stock options from employees for the six months ended June 30, 2025 and 2024.
As of June 30, 2025 and December 31, 2024, there was outstanding stock options and there was unrecognized compensation expense related to non-vested share options is expected to be recognized.
| * | On May 29, 2025, the Company implemented a one-for-thirty reverse stock split of the Company’s issued and outstanding ordinary shares. Except shares authorized, all share and per share information has been retroactively adjusted to give effect to the reverse stock split for all periods presented, unless otherwise indicated. |
(d) Stock options and warrants to non-employees
Pursuant to the 2016 Plan and its amendment, for the
six months ended June 30, 2025 and 2024, the Company issued and warrants to consultants, respectively. The Company expensed to
administrative expense approximately $ and $ for the six months ended June 30, 2025 and 2024, respectively. During the six months
ended June 30, 2025,
As of June 30, 2025 and December 31, 2024, there was no stock options and warrants outstanding and exercisable.
| F-31 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
17. CONSOLIDATED SEGMENT DATA
Selected information by segment is presented in the following tables for the six months ended June 30, 2025 and 2024.
Six Months Ended June 30, 2025 (Unaudited) | Six Months Ended June 30, 2024 (Unaudited) | |||||||
| Revenues (1) | ||||||||
| TIT Segment | $ | $ | ||||||
| CBT Segment | ||||||||
| $ | $ | |||||||
| (1) |
| Six Months Ended June 30, 2025 (Unaudited) | Six Months Ended June 30, 2024 (Unaudited) | |||||||
| Income (loss) from operations | ||||||||
| TIT Segment | $ | ( | ) | $ | ( | ) | ||
| CBT Segment | ( | ) | ||||||
| Corporate and others (2) | ( | ) | ( | ) | ||||
| (Loss) from operations | ( | ) | ( | ) | ||||
| Corporate other income, net | ( | ) | ||||||
| Corporate interest income | ||||||||
| Corporate interest expense | ( | ) | ( | ) | ||||
| (Loss) income before income taxes | ( | ) | ||||||
| Income tax expense | ( | ) | ( | ) | ||||
| Net (loss) income | ( | ) | ||||||
| Less: Loss attributable to the non-controlling interest | ||||||||
| Net (loss) income attributable to the Company | $ | ( | ) | $ | ||||
| (2) | Includes non-cash compensation, professional fees and consultancy fees for the Company. |
Non-cash compensation by segment for the six months ended June 30, 2025 and 2024 are as follows:
| Six Months Ended June 30, 2025 (Unaudited) | Six Months Ended June 30, 2024 (Unaudited) | |||||||
| Non-cash compensation: | ||||||||
| Corporate and others | $ | $ | ||||||
| $ | $ | |||||||
Depreciation and amortization by segment for six months ended June 30, 2025 and 2024 are as follows:
| Six Months Ended June 30, 2025 (Unaudited) | Six Months Ended June 30, 2024 (Unaudited) | |||||||
| Depreciation: | ||||||||
| TIT Segment | $ | $ | ||||||
| CBT Segment | ||||||||
| $ | $ | |||||||
| F-32 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Six Months Ended June 30, 2025 (Unaudited) | Six Months Ended June 30, 2024 (Unaudited) | |||||||
| Provisions for allowance for credit losses on accounts receivable, other receivable and advances to suppliers: | ||||||||
| TIT Segment | $ | ( | ) | $ | ||||
| CBT Segment | ||||||||
| $ | $ | |||||||
Six Months Ended June 30, 2025 (Unaudited) | Six Months Ended June 30, 2024 (Unaudited) | |||||||
| Inventory obsolescence (reversal) provision: | ||||||||
| TIT Segment | $ | $ | ( | ) | ||||
| CBT Segment | ( | ) | ||||||
| $ | ( | ) | $ | |||||
Total assets by segment as of June 30, 2025 and December 31, 2024 are as follows:
June 30, 2025 (Unaudited) | December 31, 2024 | |||||||
| Total assets | ||||||||
| TIT Segment | $ | $ | ||||||
| CBT Segment | ||||||||
| Corporate and others | ||||||||
| $ | $ | |||||||
| F-33 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
18. COMMITMENTS AND CONTINGENCIES
The Company may from time to time be subject to legal proceedings, investigations, and claims incidental to conduct of our business.
In 2024, Anhui Taoping New Media Co., Ltd. filed a
lawsuit against the Company which claimed a payment of RMB
19. CONCENTRATIONS
For the six months ended June 30, 2025, no single
customer accounted for greater than
The Company’s top five customers in aggregate
accounted for
For the six months ended June 30, 2025 and 2024, approximately
% and %, respectively, of total purchases were from five unrelated suppliers. Two suppliers each accounted for
| F-34 |
TAOPING INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
20. SUBSEQUENT EVENTS
On July 8, 2025, the board of directors of the Company granted restricted shares in an aggregate amount of ordinary shares, no par value (the “Restricted Shares”) to certain of its directors, executive officers and employees as compensations for their services. All of the Restricted Shares vested immediately on the grant date. The Restricted Shares were granted under the Company’s 2024 Equity Incentive Plan.
On August 18, 2025, a special meeting of shareholders (the “Meeting”) of the Company was held at 10:00 a.m. Beijing time (August 17, 2025 at 10:00 p.m., Eastern Time) at 21st Floor, Everbright Bank Building, Zhuzilin, Futian District, Shenzhen, Guangdong 518040, People’s Republic of China, pursuant to notice duly given (the “Notice”). At the Meeting, the shareholders adopted the following resolution:
| 1. | the amended and restated memorandum and articles of association annexed to the Notice, including the creation of a new class of preferred shares and a new class
of class A shares with | |
| 2. | the change in the maximum number of shares that the Company is authorised to issue from Ordinary Shares of one class each such share having no par value to shares divided into: (1) Ordinary Shares with no par value each; (2) class A shares with no par value each, and (3) preferred shares with no par value each; and | |
| 3. | the redemption of Ordinary Shares held by Mr. Lin as at the date of July 15, 2025 and reissuance of class A shares to Mr. Lin. |
On September 1, 2025, the Company redeemed Ordinary Shares held by Mr. Lin and reissued class A shares to Mr. Lin. As the date of this report, the number of the Company’s total outstanding class A share is 50,418.
On September 29, 2025, the Company, through its wholly owned British Virgin Islands subsidiary, Taoping Holdings Limited (“Taoping Holdings”), entered into a Share Purchase Agreement (the “SPA”) with Skyladder Holding Limited (the “Transferor”), pursuant to which Taoping Holdings agreed to acquire % of the equity interests of Skyladder Group Limited, a Hong Kong company and a wholly owned subsidiary of the Transferor. Pursuant to the SPA, the total consideration for the acquisition of the Target is RMB million (approximately US$ million), payable in ordinary shares of the Company, with no par value per share (the “Ordinary Shares”), which will be issued in a single batch within 10 business days after all closing conditions have been satisfied or waived and the equity transfer of the Target has been completed in Hong Kong (the “Transaction”). The closing of the transaction is subject to certain conditions and representations, warranties, and covenants and the parties have agreed to use their best efforts to close the Transaction by October 31, 2025, and in any event by December 31, 2025.
| F-35 |