XML 14 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statement of Changes in Partners' Equity - 3 months ended Mar. 31, 2016 - USD ($)
$ in Thousands
Total
Sunoco LLC and Sunoco Retail LLC [Member]
ETP [Member]
ETE [Member]
Common Units - Public [Member]
Common Units - Affiliated [Member]
Common Units - Affiliated [Member]
ETP [Member]
Common Units - Affiliated [Member]
ETE [Member]
Predecessor Equity [Member]
Predecessor Equity [Member]
Sunoco LLC and Sunoco Retail LLC [Member]
Beginning balance at Dec. 31, 2015 $ 5,262,737       $ 1,768,890 $ 1,305,350     $ 2,188,497  
Contribution   $ (2,200,000)               $ (2,200,000)
Equity issued     $ 194,000 $ 60,944     $ 194,000 $ 60,944    
Contribution of assets between entities under common control above historic cost (194,000)         (205,503)     $ 11,503  
Cash distribution to unitholders (86,538)       (39,736) (46,802)        
Cash distribution     $ (50,000)       $ (50,000)      
Unit-based compensation 2,892       1,504 1,388        
Other 31,550       (250) 31,800        
Net income 62,009       34,290 27,719        
Ending balance at Mar. 31, 2016 $ 3,083,594       $ 1,764,698 $ 1,318,896